VIGO Photonics S.A. (WSE:VGO)
Poland · Delayed Price · Currency is PLN 500.00
+3.00 (0.60%)
Feb 13, 2026, 9:38 AM CET
VIGO Photonics Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 89.72 | 78.31 | 75.4 | 67.87 | 71.5 | 53.45 |
Other Revenue | -0 | - | - | - | - | - |
| 89.72 | 78.31 | 75.4 | 67.87 | 71.5 | 53.45 | |
Revenue Growth (YoY) | 17.97% | 3.86% | 11.08% | -5.07% | 33.76% | 24.63% |
Cost of Revenue | 46.72 | 38.75 | 35.77 | 32.8 | 26.04 | 17.8 |
Gross Profit | 43 | 39.56 | 39.63 | 35.08 | 45.45 | 35.65 |
Selling, General & Admin | 55.39 | 49.4 | 43.07 | 31.04 | 24.88 | 19.23 |
Other Operating Expenses | -5.79 | -5.21 | -11.88 | -4.51 | -4.82 | -3.91 |
Operating Expenses | 49.6 | 44.19 | 31.19 | 26.54 | 20.06 | 15.32 |
Operating Income | -6.6 | -4.63 | 8.44 | 8.54 | 25.39 | 20.33 |
Interest Expense | -3.2 | -2.08 | -2.12 | -1.34 | -0.76 | -0.4 |
Interest & Investment Income | - | 0.16 | - | - | - | 0.01 |
Earnings From Equity Investments | 1.94 | 1.94 | 0.61 | - | - | - |
Currency Exchange Gain (Loss) | 0.97 | 0.97 | 1.82 | 0.29 | 0.53 | -1.51 |
Other Non Operating Income (Expenses) | -0.01 | -0.01 | 0.17 | -0.09 | -0.11 | -0.23 |
EBT Excluding Unusual Items | -6.89 | -3.65 | 8.92 | 7.41 | 25.05 | 18.2 |
Gain (Loss) on Sale of Investments | 3.9 | - | - | - | -2.48 | - |
Gain (Loss) on Sale of Assets | 0.01 | 0.01 | 0.06 | 0.28 | 0 | -0.1 |
Pretax Income | -2.99 | -3.64 | 8.99 | 7.69 | 22.57 | 18.1 |
Income Tax Expense | -0.37 | 0.44 | 14.28 | 0.46 | -7.94 | -14.45 |
Net Income | -2.62 | -4.08 | -5.29 | 7.22 | 30.51 | 32.55 |
Net Income to Common | -2.62 | -4.08 | -5.29 | 7.22 | 30.51 | 32.55 |
Net Income Growth | - | - | - | -76.33% | -6.26% | 134.42% |
Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | 1 | 1 |
Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | 1 | 1 |
Shares Change (YoY) | 4.94% | 20.00% | - | - | - | - |
EPS (Basic) | -2.99 | -4.67 | -7.26 | 9.91 | 41.85 | 44.65 |
EPS (Diluted) | -2.99 | -4.67 | -7.26 | 9.91 | 41.85 | 44.65 |
EPS Growth | - | - | - | -76.33% | -6.26% | 134.49% |
Free Cash Flow | -15.47 | -9.95 | -6.5 | -20.17 | -8.7 | 12.69 |
Free Cash Flow Per Share | -17.64 | -11.38 | -8.92 | -27.66 | -11.93 | 17.41 |
Gross Margin | 47.93% | 50.52% | 52.56% | 51.68% | 63.58% | 66.70% |
Operating Margin | -7.35% | -5.91% | 11.19% | 12.58% | 35.52% | 38.04% |
Profit Margin | -2.92% | -5.21% | -7.02% | 10.64% | 42.67% | 60.89% |
Free Cash Flow Margin | -17.24% | -12.71% | -8.62% | -29.71% | -12.16% | 23.74% |
EBITDA | 3.02 | 4.73 | 13.71 | 14.36 | 31.02 | 25.51 |
EBITDA Margin | 3.36% | 6.03% | 18.18% | 21.16% | 43.39% | 47.72% |
D&A For EBITDA | 9.61 | 9.35 | 5.27 | 5.82 | 5.63 | 5.18 |
EBIT | -6.6 | -4.63 | 8.44 | 8.54 | 25.39 | 20.33 |
EBIT Margin | -7.35% | -5.91% | 11.19% | 12.58% | 35.52% | 38.04% |
Effective Tax Rate | - | - | 158.85% | 6.04% | - | - |
Revenue as Reported | 89.72 | 78.31 | 75.4 | 67.87 | 71.5 | 53.45 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.