VIGO Photonics S.A. (WSE:VGO)
Poland · Delayed Price · Currency is PLN 538.00
-6.00 (-1.10%)
Jul 6, 2026, 5:00 PM CET
VIGO Photonics Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 90.25 | 93.01 | 78.31 | 75.4 | 67.87 | 71.5 |
Other Revenue | 0 | - | - | - | - | - |
| 90.25 | 93.01 | 78.31 | 75.4 | 67.87 | 71.5 | |
Revenue Growth (YoY) | 6.76% | 18.78% | 3.86% | 11.08% | -5.07% | 33.76% |
Cost of Revenue | 46.25 | 48.37 | 39.4 | 35.77 | 32.8 | 26.04 |
Gross Profit | 44 | 44.64 | 38.91 | 39.63 | 35.08 | 45.45 |
Selling, General & Admin | 58.22 | 56.79 | 49.37 | 43.07 | 31.04 | 24.88 |
Other Operating Expenses | -8.6 | -7.98 | -6.02 | -11.88 | -4.51 | -4.82 |
Operating Expenses | 49.62 | 48.81 | 43.35 | 31.19 | 26.54 | 20.06 |
Operating Income | -5.62 | -4.17 | -4.44 | 8.44 | 8.54 | 25.39 |
Interest Expense | -1.55 | -1.05 | -2.09 | -2.12 | -1.34 | -0.76 |
Interest & Investment Income | 0.01 | 0.01 | 0.16 | - | - | - |
Earnings From Equity Investments | 0.48 | 0.42 | 1.94 | 0.61 | - | - |
Currency Exchange Gain (Loss) | -2.06 | -2.06 | 0.97 | 1.82 | 0.29 | 0.53 |
Other Non Operating Income (Expenses) | 1.07 | - | - | 0.17 | -0.09 | -0.11 |
EBT Excluding Unusual Items | -7.67 | -6.86 | -3.45 | 8.92 | 7.41 | 25.05 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | -2.48 |
Gain (Loss) on Sale of Assets | 0.05 | 0.05 | -0.01 | 0.06 | 0.28 | 0 |
Pretax Income | -7.62 | -6.8 | -3.47 | 8.99 | 7.69 | 22.57 |
Income Tax Expense | 8.55 | 8.29 | 0.44 | 14.28 | 0.46 | -7.94 |
Net Income | -16.17 | -15.1 | -3.91 | -5.29 | 7.22 | 30.51 |
Net Income to Common | -16.17 | -15.1 | -3.91 | -5.29 | 7.22 | 30.51 |
Net Income Growth | - | - | - | - | -76.33% | -6.26% |
Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | 1 | 1 |
Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | 1 | 1 |
Shares Change (YoY) | - | - | 20.00% | - | - | - |
EPS (Basic) | -18.49 | -17.26 | -4.47 | -7.26 | 9.91 | 41.85 |
EPS (Diluted) | -18.49 | -17.26 | -4.47 | -7.26 | 9.91 | 41.85 |
EPS Growth | - | - | - | - | -76.33% | -6.26% |
Free Cash Flow | -3.84 | -10.11 | -9.95 | -6.5 | -20.17 | -8.7 |
Free Cash Flow Per Share | -4.39 | -11.55 | -11.38 | -8.92 | -27.66 | -11.93 |
Gross Margin | 48.75% | 48.00% | 49.69% | 52.56% | 51.68% | 63.58% |
Operating Margin | -6.23% | -4.48% | -5.66% | 11.19% | 12.58% | 35.52% |
Profit Margin | -17.92% | -16.23% | -4.99% | -7.02% | 10.64% | 42.67% |
Free Cash Flow Margin | -4.25% | -10.87% | -12.71% | -8.62% | -29.71% | -12.16% |
EBITDA | 7.9 | 9.18 | 4.85 | 13.71 | 14.36 | 31.02 |
EBITDA Margin | 8.75% | 9.87% | 6.19% | 18.18% | 21.16% | 43.39% |
D&A For EBITDA | 13.52 | 13.35 | 9.29 | 5.27 | 5.82 | 5.63 |
EBIT | -5.62 | -4.17 | -4.44 | 8.44 | 8.54 | 25.39 |
EBIT Margin | -6.23% | -4.48% | -5.66% | 11.19% | 12.58% | 35.52% |
Effective Tax Rate | - | - | - | 158.85% | 6.04% | - |
Revenue as Reported | 90.25 | 93.01 | 78.31 | 75.4 | 67.87 | 71.5 |