Gielda Praw Majatkowych Vindexus Spolka Akcyjna (WSE:VIN)

WSE:VIN Ratios and Metrics

Market cap in millions PLN. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	155	98	124	72	80	56
Market Cap Growth	59.32%	-20.85%	72.88%	-10.83%	44.17%	-40.89%
Enterprise Value	201	100	132	89	114	118
Last Close Price	13.25	8.58	9.51	5.34	5.78	3.95
PE Ratio	4.31	3.88	6.66	2.23	2.24	10.05
Forward PE	-	5.09	5.09	5.09	5.09	5.09
PS Ratio	1.07	0.83	1.18	0.62	0.64	0.85
PB Ratio	0.52	0.35	0.47	0.28	0.36	0.29
P/TBV Ratio	0.52	0.35	0.47	0.28	0.36	0.29
P/FCF Ratio	-	4.88	3.19	6.62	2.20	1.40
P/OCF Ratio	-	4.62	3.14	5.30	2.19	1.40
EV/Sales Ratio	1.38	0.84	1.25	0.77	0.91	1.80
EV/EBITDA Ratio	3.16	2.23	4.04	2.03	1.65	6.89
EV/EBIT Ratio	3.20	2.26	4.12	2.06	1.66	7.16
EV/FCF Ratio	-24.04	4.95	3.39	8.19	3.11	2.96
Debt / Equity Ratio	0.35	0.41	0.19	0.27	0.41	0.46
Debt / EBITDA Ratio	1.64	2.56	1.55	1.57	1.35	5.18
Debt / FCF Ratio	-	5.70	1.30	6.34	2.54	2.23
Asset Turnover	0.35	0.31	0.31	0.33	0.38	0.22
Inventory Turnover	42.96	36.88	19.63	6.86	3.80	-
Quick Ratio	1.75	3.13	1.56	1.57	1.71	0.96
Current Ratio	9.93	10.74	8.00	8.84	8.65	6.35
Return on Equity (ROE)	12.09%	9.25%	7.14%	13.43%	17.20%	2.89%
Return on Assets (ROA)	9.44%	7.16%	5.77%	7.56%	13.02%	3.52%
Return on Capital (ROIC)	10.18%	7.74%	6.23%	8.37%	14.25%	3.64%
Return on Capital Employed (ROCE)	15.90%	11.20%	10.60%	13.80%	21.20%	6.60%
Earnings Yield	22.04%	25.77%	15.02%	44.88%	44.75%	9.95%
FCF Yield	-5.38%	20.49%	31.34%	15.10%	45.51%	71.51%
Dividend Yield	2.31%	4.66%	4.21%	5.05%	4.32%	2.54%
Payout Ratio	15.51%	16.88%	16.95%	9.03%	3.23%	20.94%
Buyback Yield / Dilution	-4.02%	-0.36%	3.72%	0.38%	-0.09%	-0.21%
Total Shareholder Return	-1.71%	4.30%	7.92%	5.43%	4.24%	2.33%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.