Gielda Praw Majatkowych Vindexus Spolka Akcyjna (WSE:VIN)

Market cap in millions PLN. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Oct 10, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	132	98	124	72	80	56
Market Cap Growth	29.70%	-20.85%	72.88%	-10.83%	44.17%	-40.89%
Enterprise Value	173	100	132	89	114	118
Last Close Price	11.85	8.79	9.75	5.48	5.93	4.05
PE Ratio	4.18	3.88	6.66	2.23	2.24	10.05
Forward PE	-	5.09	5.09	5.09	5.09	5.09
PS Ratio	0.98	0.83	1.18	0.62	0.64	0.85
PB Ratio	0.46	0.35	0.47	0.28	0.36	0.29
P/TBV Ratio	0.46	0.35	0.47	0.28	0.36	0.29
P/FCF Ratio	158.42	4.88	3.19	6.62	2.20	1.40
P/OCF Ratio	67.49	4.62	3.14	5.30	2.19	1.40
EV/Sales Ratio	1.29	0.84	1.25	0.77	0.91	1.80
EV/EBITDA Ratio	3.04	2.23	4.04	2.03	1.65	6.89
EV/EBIT Ratio	3.08	2.26	4.12	2.06	1.66	7.16
EV/FCF Ratio	208.46	4.95	3.39	8.19	3.11	2.96
Debt / Equity Ratio	0.44	0.41	0.19	0.27	0.41	0.46
Debt / EBITDA Ratio	2.23	2.56	1.55	1.57	1.35	5.18
Debt / FCF Ratio	153.25	5.70	1.30	6.34	2.54	2.23
Asset Turnover	0.32	0.31	0.31	0.33	0.38	0.22
Inventory Turnover	39.47	36.88	19.63	6.86	3.80	-
Quick Ratio	7.21	3.13	1.56	1.57	1.71	0.96
Current Ratio	7.22	10.74	8.00	8.84	8.65	6.35
Return on Equity (ROE)	11.45%	9.25%	7.14%	13.43%	17.20%	2.89%
Return on Assets (ROA)	8.45%	7.16%	5.77%	7.56%	13.02%	3.52%
Return on Capital (ROIC)	9.18%	7.74%	6.23%	8.37%	14.25%	3.64%
Return on Capital Employed (ROCE)	14.30%	11.20%	10.60%	13.80%	21.20%	6.60%
Earnings Yield	24.00%	25.77%	15.02%	44.88%	44.75%	9.95%
FCF Yield	0.63%	20.49%	31.34%	15.10%	45.51%	71.51%
Dividend Yield	4.22%	4.55%	4.10%	4.93%	4.22%	2.47%
Payout Ratio	30.24%	16.88%	16.95%	9.03%	3.23%	20.94%
Buyback Yield / Dilution	-	-0.36%	3.72%	0.38%	-0.09%	-0.21%
Total Shareholder Return	3.35%	4.19%	7.82%	5.30%	4.13%	2.26%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.