Votum S.A. (WSE:VOT)
45.25
-0.20 (-0.44%)
Jul 24, 2026, 5:00 PM CET
Votum Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 221.35 | 462.42 | 407.39 | 387.14 | 302.2 | 195.6 | |
Revenue Growth (YoY) | -49.80% | 13.51% | 5.23% | 28.11% | 54.50% | 29.92% |
Cost of Revenue | 159.98 | 276.14 | 259.01 | 227.35 | 184.31 | 177.28 |
Gross Profit | 61.36 | 186.28 | 148.37 | 159.79 | 117.89 | 18.32 |
Other Operating Expenses | -79.63 | 8.28 | 7.38 | 1.08 | 6.38 | 0.86 |
Total Operating Expenses | -79.63 | 8.28 | 7.38 | 1.08 | 6.38 | 0.86 |
Operating Income | 140.99 | 178 | 141 | 158.71 | 111.51 | 17.46 |
Interest Income | -5.88 | 4.86 | 9.21 | 10.99 | 3.08 | 0.23 |
Interest Expense | -3.28 | -3.2 | -6.87 | -3.8 | -3.42 | -1.5 |
Other Non-Operating Income (Expense) | - | 0 | 0 | -0.03 | 0.08 | 0.23 |
Total Non-Operating Income (Expense) | -9.16 | 1.66 | 2.34 | 7.16 | -0.26 | -1.04 |
Pretax Income | 131.83 | 179.65 | 143.34 | 165.88 | 111.25 | 16.42 |
Provision for Income Taxes | 12.1 | 36.89 | 27.9 | 31.98 | 19.44 | 6.28 |
Net Income | 119.73 | 142.77 | 115.44 | 133.89 | 91.81 | 10.13 |
Minority Interest in Earnings | - | 2.62 | 2.56 | 1.96 | 0.74 | 0.06 |
Net Income to Common | 119.73 | 140.15 | 112.87 | 131.94 | 91.07 | 10.07 |
Net Income Growth | -11.32% | 24.17% | -14.45% | 44.88% | 804.17% | 16.10% |
Shares Outstanding (Basic) | 12 | 12 | 12 | 12 | 12 | 12 |
Shares Outstanding (Diluted) | 12 | 12 | 12 | 12 | 12 | 12 |
Shares Change (YoY) | - | - | - | - | - | - |
EPS (Basic) | 6.94 | 8.86 | 3.33 | 2.42 | 7.65 | 0.84 |
EPS (Diluted) | 6.94 | 8.86 | 3.33 | 2.42 | 7.65 | 0.84 |
EPS Growth | 83.84% | 166.07% | 37.60% | -68.37% | 810.71% | 16.67% |
Free Cash Flow | - | 192.49 | 101.95 | 38.3 | 17.01 | -1 |
Free Cash Flow Growth | - | 88.80% | 166.17% | 125.19% | - | - |
Free Cash Flow Per Share | - | 16.04 | 8.50 | 3.19 | 1.42 | -0.08 |
Dividends Per Share | 8.340 | 8.340 | 3.740 | 2.420 | 2.500 | 0.410 |
Dividend Growth | 123.00% | 123.00% | 54.55% | -3.20% | 509.76% | 17.14% |
Gross Margin | 27.72% | 40.28% | 36.42% | 41.27% | 39.01% | 9.36% |
Operating Margin | 63.70% | 38.49% | 34.61% | 41.00% | 36.90% | 8.92% |
Profit Margin | 54.09% | 30.87% | 28.34% | 34.58% | 30.38% | 5.18% |
FCF Margin | - | 41.63% | 25.03% | 9.89% | 5.63% | -0.51% |
EBITDA | 140.99 | 184.73 | 146.42 | 162.19 | 114.35 | 20.11 |
EBITDA Margin | 63.70% | 39.95% | 35.94% | 41.89% | 37.84% | 10.28% |
EBIT | 140.99 | 178 | 141 | 158.71 | 111.51 | 17.46 |
EBIT Margin | 63.70% | 38.49% | 34.61% | 41.00% | 36.90% | 8.92% |
Effective Tax Rate | 9.18% | 20.53% | 19.47% | 19.28% | 17.48% | 38.28% |