Votum S.A. (WSE:VOT)
Poland · Delayed Price · Currency is PLN 45.05
+0.15 (0.33%)
Sep 25, 2026, 1:41 PM CET
Votum Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 441.5 | 462.42 | 407.39 | 387.14 | 302.2 | 195.6 | |
Revenue Growth | -5.49% | 13.51% | 5.23% | 28.11% | 54.50% | 29.92% |
Cost of Revenue | 80.43 | 74.45 | 74.76 | 52.02 | 41.17 | 54.7 |
Gross Profit | 361.07 | 387.97 | 332.63 | 335.12 | 261.03 | 140.9 |
Selling, General & Admin | 171.57 | 174.41 | 165.75 | 163.22 | 130.1 | 112.22 |
Other Operating Expenses | 28.23 | 27.77 | 20.55 | 3.22 | 12.67 | 6.67 |
Operating Expenses | 206.56 | 208.91 | 191.73 | 169.92 | 145.61 | 121.54 |
Operating Income | 154.51 | 179.06 | 140.9 | 165.2 | 115.42 | 19.36 |
Interest Expense | -2.44 | -2.39 | -2.63 | -3.35 | -2.06 | -0.67 |
Interest & Investment Income | 1.58 | 1.78 | 1.05 | 0.86 | 0.34 | 0.05 |
Earnings From Equity Investments | - | - | - | -0.03 | 0.08 | 0.23 |
Currency Exchange Gain (Loss) | -0.35 | -0.57 | -0.5 | -0.25 | -0.26 | -0.23 |
Other Non Operating Income (Expenses) | -2 | 2.91 | 5.09 | 9.94 | 1.7 | 0.1 |
EBT Excluding Unusual Items | 151.3 | 180.79 | 143.91 | 172.37 | 115.22 | 18.83 |
Impairment of Goodwill | -3.52 | -3.52 | - | - | -1.85 | -2.26 |
Gain (Loss) on Sale of Investments | -0.07 | -0.07 | -0.44 | -0.01 | -0.05 | -0.52 |
Gain (Loss) on Sale of Assets | 0.17 | 0.12 | 0.05 | 0.55 | 0.5 | 0.08 |
Asset Writedown | 0.73 | 0.67 | -0.31 | -7.3 | -5.92 | 0.11 |
Legal Settlements | 0.02 | 0.02 | 0.04 | 0.06 | 0.79 | 0.17 |
Other Unusual Items | 1.83 | 1.65 | 0.08 | 0.21 | 2.57 | - |
Pretax Income | 150.46 | 179.65 | 143.34 | 165.88 | 111.25 | 16.42 |
Income Tax Expense | 30.5 | 36.89 | 27.9 | 31.98 | 19.44 | 6.28 |
Earnings From Continuing Operations | 119.96 | 142.77 | 115.44 | 133.89 | 91.81 | 10.13 |
Minority Interest in Earnings | -2.35 | -2.62 | -2.56 | -1.96 | -0.74 | -0.06 |
Net Income | 117.61 | 140.15 | 112.87 | 131.94 | 91.07 | 10.07 |
Net Income to Common | 117.61 | 140.15 | 112.87 | 131.94 | 91.07 | 10.07 |
Net Income Growth | -21.34% | 24.17% | -14.45% | 44.88% | 804.17% | 16.10% |
Shares Outstanding (Basic) | 12 | 12 | 12 | 12 | 12 | 12 |
Shares Outstanding (Diluted) | 12 | 12 | 12 | 12 | 12 | 12 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 9.80 | 11.68 | 9.41 | 10.99 | 7.59 | 0.84 |
EPS (Diluted) | 9.80 | 11.68 | 9.41 | 10.99 | 7.59 | 0.84 |
EPS Growth | -21.34% | 24.17% | -14.45% | 44.88% | 804.17% | 16.57% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 159.77 | 192.49 | 101.95 | 38.61 | 17.01 | -0.76 |
Free Cash Flow Per Share | 13.31 | 16.04 | 8.50 | 3.22 | 1.42 | -0.06 |
Dividend Per Share | 6.670 | 8.340 | 3.740 | 2.420 | 2.500 | 0.410 |
Dividend Growth | 33.40% | 123.00% | 54.55% | -3.20% | 509.76% | 17.14% |
Gross Margin | 81.78% | 83.90% | 81.65% | 86.56% | 86.38% | 72.03% |
Operating Margin | 35.00% | 38.72% | 34.59% | 42.67% | 38.19% | 9.89% |
Profit Margin | 26.64% | 30.31% | 27.71% | 34.08% | 30.14% | 5.15% |
Free Cash Flow Margin | 36.19% | 41.63% | 25.02% | 9.97% | 5.63% | -0.39% |
EBITDA | 160.35 | 184.87 | 145.88 | 168.32 | 117.93 | 21.5 |
EBITDA Margin | 36.32% | 39.98% | 35.81% | 43.48% | 39.02% | 10.99% |
D&A For EBITDA | 5.84 | 5.8 | 4.98 | 3.12 | 2.51 | 2.14 |
EBIT | 154.51 | 179.06 | 140.9 | 165.2 | 115.42 | 19.36 |
EBIT Margin | 35.00% | 38.72% | 34.59% | 42.67% | 38.19% | 9.89% |
Effective Tax Rate | 20.27% | 20.53% | 19.46% | 19.28% | 17.48% | 38.28% |