Voxel S.A. (WSE:VOX)
Poland · Delayed Price · Currency is PLN 119.80
+1.20 (1.01%)
Jul 24, 2026, 5:00 PM CET
Voxel Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| - | 349.92 | 298.62 | 222.03 | 442.66 | 327.64 | |
Revenue Growth (YoY) | - | 17.18% | 34.49% | -49.84% | 35.10% | 54.80% |
Cost of Revenue | - | 227.91 | 189.34 | 147.26 | 315 | 260.04 |
Gross Profit | - | 122.01 | 109.29 | 74.77 | 127.66 | 67.6 |
Selling, General & Admin | - | 12.11 | 11.1 | 10.78 | 24.73 | 27.21 |
Other Operating Expenses | - | 8.64 | -0.78 | 0.52 | 4.59 | -10.05 |
Total Operating Expenses | 0 | 20.75 | 10.32 | 11.31 | 29.32 | 17.16 |
Operating Income | - | 101.26 | 98.97 | 63.46 | 98.34 | 50.44 |
Interest Income | - | 9.55 | 7.41 | 15.68 | 0.57 | 0.57 |
Interest Expense | - | -10.74 | -14.19 | -13.63 | -9.4 | -6.35 |
Total Non-Operating Income (Expense) | - | -1.19 | -6.78 | 2.04 | -8.83 | -5.79 |
Pretax Income | - | 100.07 | 92.19 | 65.51 | 89.51 | 44.65 |
Provision for Income Taxes | - | 18.71 | 17.53 | 10.61 | 17.8 | 10.55 |
Net Income | - | 81.36 | 74.66 | 54.9 | 71.71 | 34.1 |
Minority Interest in Earnings | 0.39 | - | - | - | 1.16 | 0.14 |
Net Income to Common | 24.27 | 81.36 | 74.66 | 54.9 | 70.55 | 33.96 |
Net Income Growth | 7.58% | 8.98% | 35.99% | -22.19% | 107.74% | 47.82% |
Shares Outstanding (Basic) | 3 | 11 | 11 | 11 | 11 | 11 |
Shares Outstanding (Diluted) | 3 | 11 | 11 | 11 | 11 | 11 |
Shares Change (YoY) | -69.45% | - | - | - | - | - |
EPS (Basic) | 8.37 | 7.75 | 7.11 | 5.23 | 3.33 | 3.23 |
EPS (Diluted) | 8.37 | 7.75 | 7.11 | 5.23 | 3.33 | 3.23 |
EPS Growth | 252.15% | 9.00% | 35.95% | 57.06% | 3.10% | 47.49% |
Free Cash Flow | - | 94.83 | 98.32 | 58.85 | 74.67 | 29.47 |
Free Cash Flow Growth | - | -3.55% | 67.07% | -21.19% | 153.41% | 29.98% |
Free Cash Flow Per Share | - | 9.03 | 9.36 | 5.60 | 7.11 | 2.81 |
Dividends Per Share | 4.780 | 4.780 | 2.780 | 2.170 | 3.000 | 2.000 |
Dividend Growth | 71.94% | 71.94% | 28.11% | -27.67% | 50.00% | 119.78% |
Gross Margin | - | 34.87% | 36.60% | 33.68% | 28.84% | 20.63% |
Operating Margin | - | 28.94% | 33.14% | 28.58% | 22.22% | 15.40% |
Profit Margin | - | 23.25% | 25.00% | 24.72% | 16.20% | 10.41% |
FCF Margin | - | 27.10% | 32.92% | 26.51% | 16.87% | 8.99% |
EBITDA | - | 139.33 | 128.72 | 89.98 | 134.41 | 84.49 |
EBITDA Margin | - | 39.82% | 43.10% | 40.53% | 30.36% | 25.79% |
EBIT | - | 101.26 | 98.97 | 63.46 | 98.34 | 50.44 |
EBIT Margin | - | 28.94% | 33.14% | 28.58% | 22.22% | 15.40% |
Effective Tax Rate | - | 18.70% | 19.02% | 16.20% | 19.88% | 23.63% |