Vivid Games S.A. (WSE:VVD)
Poland · Delayed Price · Currency is PLN 0.5590
+0.0190 (3.52%)
Jul 24, 2026, 5:00 PM CET
Vivid Games Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 14.59 | 15.15 | 18.06 | 24.88 | 38.3 | 25.69 | |
Revenue Growth (YoY) | -17.38% | -16.08% | -27.43% | -35.02% | 49.07% | -15.66% |
Cost of Revenue | -0.02 | -0.02 | -0.02 | -0.04 | -0.08 | -0.1 |
Gross Profit | 14.61 | 15.18 | 18.08 | 24.92 | 38.37 | 25.79 |
Selling, General & Admin | 14.89 | 14.83 | 16.5 | 22.42 | 34.24 | 22.87 |
Depreciation & Amortization Expenses | 1.68 | 1.98 | 2.64 | 3.4 | 3.87 | 6.01 |
Other Operating Expenses | 13.26 | -3.57 | 18.28 | -6.7 | -1.53 | -14.03 |
Total Operating Expenses | 29.83 | 13.24 | 37.42 | 19.12 | 36.58 | 14.85 |
Operating Income | -4.48 | -4.1 | -0.63 | -2.17 | 1.11 | -14.57 |
Interest Income | 0.04 | 0.06 | 0.01 | 0.01 | 0.07 | 0.03 |
Interest Expense | -0.82 | -0.44 | -0.26 | -0.35 | -0.49 | -0.45 |
Total Non-Operating Income (Expense) | -0.78 | -0.39 | -0.25 | -0.34 | -0.42 | -0.42 |
Pretax Income | -5.26 | -4.48 | -0.88 | -2.52 | 0.7 | -14.99 |
Provision for Income Taxes | -0.01 | -0.01 | -0.03 | -0.01 | -0.01 | 0.13 |
Net Income | -5.27 | -4.5 | -0.91 | -2.52 | 0.69 | -14.86 |
Net Income to Common | -5.27 | -4.5 | -0.91 | -2.52 | 0.69 | -14.86 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 56 | 56 | 32 | 32 | 32 | 32 |
Shares Outstanding (Diluted) | 56 | 56 | 32 | 32 | 32 | 32 |
Shares Change (YoY) | 45.77% | 72.01% | - | 0.36% | - | -0.01% |
EPS (Basic) | -0.09 | -0.08 | -0.03 | -0.08 | 0.02 | -0.46 |
EPS (Diluted) | -0.09 | -0.08 | -0.03 | -0.08 | 0.02 | -0.46 |
EPS Growth | - | - | - | - | - | - |
Free Cash Flow | -0.99 | 0.35 | 1.58 | 3.01 | -1.06 | 1.85 |
Free Cash Flow Growth | - | -77.95% | -47.39% | - | - | -69.47% |
Free Cash Flow Per Share | -0.02 | 0.01 | 0.05 | 0.09 | -0.03 | 0.06 |
Gross Margin | 100.16% | 100.15% | 100.13% | 100.16% | 100.20% | 100.37% |
Operating Margin | -30.73% | -27.03% | -3.47% | -8.73% | 2.91% | -56.72% |
Profit Margin | -36.15% | -29.67% | -5.03% | -10.13% | 1.80% | -57.83% |
FCF Margin | -6.75% | 2.30% | 8.76% | 12.08% | -2.77% | 7.19% |
EBITDA | -2.81 | -2.12 | 2.01 | 1.22 | 4.99 | -8.56 |
EBITDA Margin | -19.23% | -13.98% | 11.12% | 4.92% | 13.02% | -33.31% |
EBIT | -4.48 | -4.1 | -0.63 | -2.17 | 1.11 | -14.57 |
EBIT Margin | -30.73% | -27.03% | -3.47% | -8.73% | 2.91% | -56.72% |
Effective Tax Rate | 0.27% | 0.31% | 3.02% | 0.21% | -1.01% | -0.89% |