Wasko S.A. (WSE:WAS)
Poland · Delayed Price · Currency is PLN 6.14
-0.24 (-3.76%)
Sep 25, 2026, 12:03 PM CET
Wasko Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 675.92 | 598.41 | 526.55 | 531.96 | 565.67 | 502.21 | |
Revenue Growth | 22.65% | 13.65% | -1.02% | -5.96% | 12.64% | 9.53% |
Cost of Revenue | 500.03 | 456.3 | 451.87 | 457.88 | 488.89 | 428.77 |
Gross Profit | 175.89 | 142.11 | 74.68 | 74.08 | 76.78 | 73.44 |
Selling, General & Admin | 75.88 | 71.86 | 64.54 | 59.25 | 54.09 | 48.58 |
Other Operating Expenses | 9.57 | 2.22 | 2.04 | 6.31 | 10.79 | 2.18 |
Operating Expenses | 85.46 | 74.08 | 66.58 | 65.56 | 64.88 | 50.76 |
Operating Income | 90.44 | 68.03 | 8.1 | 8.53 | 11.91 | 22.68 |
Interest Expense | -2.15 | -2.26 | -1.68 | -2.12 | -1.36 | -0.55 |
Interest & Investment Income | 5.73 | 5.3 | 4.21 | 2.23 | 2.41 | 0.78 |
Currency Exchange Gain (Loss) | 0.23 | -0.27 | -0.13 | -0.03 | 0.09 | 0.47 |
Other Non Operating Income (Expenses) | -0.13 | -0.01 | 0.03 | -0.09 | 0.17 | 0.14 |
EBT Excluding Unusual Items | 94.11 | 70.79 | 10.52 | 8.52 | 13.21 | 23.52 |
Impairment of Goodwill | -1.5 | -1.5 | -0.5 | -4.21 | -0.4 | -0.76 |
Gain (Loss) on Sale of Investments | 0.02 | - | 0.01 | -0.08 | -0.85 | 0.04 |
Gain (Loss) on Sale of Assets | 0.65 | 0.65 | 0.82 | 0.89 | 0.17 | 0.1 |
Asset Writedown | 0.09 | 0.09 | 0.25 | 0.04 | 0.67 | 0.54 |
Legal Settlements | -0.19 | -0.19 | -0.17 | -0.31 | -0.51 | -0.15 |
Other Unusual Items | 0 | 0 | 0.01 | - | - | - |
Pretax Income | 93.19 | 69.85 | 10.94 | 4.85 | 12.3 | 23.29 |
Income Tax Expense | 19.66 | 15.16 | 4.15 | 5.52 | 5.93 | 7.12 |
Earnings From Continuing Operations | 73.53 | 54.69 | 6.8 | -0.67 | 6.37 | 16.18 |
Minority Interest in Earnings | -0.64 | -0.64 | -0.08 | -0.23 | 0.06 | -0.25 |
Net Income | 72.89 | 54.05 | 6.72 | -0.9 | 6.43 | 15.92 |
Net Income to Common | 72.89 | 54.05 | 6.72 | -0.9 | 6.43 | 15.92 |
Net Income Growth | 520.16% | 704.82% | - | - | -59.64% | 29.22% |
Shares Outstanding (Basic) | 91 | 91 | 91 | 91 | 91 | 91 |
Shares Outstanding (Diluted) | 91 | 91 | 91 | 91 | 91 | 91 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 0.80 | 0.59 | 0.07 | -0.01 | 0.07 | 0.17 |
EPS (Diluted) | 0.80 | 0.59 | 0.07 | -0.01 | 0.07 | 0.17 |
EPS Growth | 536.04% | 742.86% | - | - | -58.82% | 25.81% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 75.02 | 54.57 | 4.18 | 67.01 | 32.61 | -15.87 |
Free Cash Flow Per Share | 0.82 | 0.60 | 0.05 | 0.73 | 0.36 | -0.17 |
Dividend Per Share | 0.100 | 0.100 | 0.030 | 0.030 | 0.070 | 0.100 |
Dividend Growth | 233.33% | 233.33% | 0% | -57.14% | -30.00% | 66.67% |
Gross Margin | 26.02% | 23.75% | 14.18% | 13.93% | 13.57% | 14.62% |
Operating Margin | 13.38% | 11.37% | 1.54% | 1.60% | 2.10% | 4.52% |
Profit Margin | 10.78% | 9.03% | 1.27% | -0.17% | 1.14% | 3.17% |
Free Cash Flow Margin | 11.10% | 9.12% | 0.80% | 12.60% | 5.76% | -3.16% |
EBITDA | 101.79 | 78.33 | 19.42 | 20.56 | 22.54 | 32.33 |
EBITDA Margin | 15.06% | 13.09% | 3.69% | 3.86% | 3.98% | 6.44% |
D&A For EBITDA | 11.36 | 10.3 | 11.32 | 12.03 | 10.63 | 9.65 |
EBIT | 90.44 | 68.03 | 8.1 | 8.53 | 11.91 | 22.68 |
EBIT Margin | 13.38% | 11.37% | 1.54% | 1.60% | 2.10% | 4.52% |
Effective Tax Rate | 21.10% | 21.70% | 37.90% | 113.82% | 48.20% | 30.55% |
Revenue as Reported | 675.92 | 598.41 | 526.55 | 531.96 | 565.67 | 502.21 |