Wikana S.A. (WSE:WIK)
9.70
-0.15 (-1.52%)
Oct 15, 2026, 2:56 PM CET
Wikana Balance Sheet
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 14.09 | 5.54 | 3.13 | 11.44 | 5.89 | 18.61 |
Short-Term Investments | 10.14 | - | - | - | - | 6.75 |
Cash & Short-Term Investments | 24.23 | 5.54 | 3.13 | 11.44 | 5.89 | 25.36 |
Cash Growth | 1349.16% | 77.30% | -72.65% | 94.04% | -76.77% | -6.11% |
Accounts Receivable | 2.28 | 1.83 | 1.52 | 1.59 | 3.55 | 1.43 |
Other Receivables | 7.73 | 5.88 | 9.2 | 5.18 | 8.15 | 7.06 |
Receivables | 10.01 | 7.7 | 10.72 | 6.77 | 11.7 | 8.49 |
Inventory | 191.39 | 175.92 | 159.47 | 185.16 | 158.34 | 129.84 |
Restricted Cash | 14.21 | 16.88 | 7.66 | 11.75 | - | - |
Other Current Assets | 0.09 | 0.09 | - | 9.51 | 16.13 | - |
Total Current Assets | 239.93 | 206.14 | 180.98 | 224.62 | 192.06 | 163.69 |
Property, Plant & Equipment | 3.56 | 2.88 | 3.02 | 3.1 | 10.12 | 10.64 |
Other Intangible Assets | 0.04 | 0.06 | 0.02 | - | 0.02 | 0.07 |
Long-Term Deferred Tax Assets | - | - | - | 0.12 | 0.63 | 0.67 |
Other Long-Term Assets | 44.5 | 44.75 | 44.83 | 46.34 | 46.08 | 48.58 |
Total Assets | 288.04 | 253.82 | 228.84 | 274.19 | 248.91 | 223.65 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 5.92 | 6.54 | 8.79 | 7.05 | 7.85 | 5.41 |
Accrued Expenses | 0.67 | 0.95 | 0.57 | 1.9 | 0.45 | 2.52 |
Current Portion of Long-Term Debt | 1.55 | 1.77 | 3.11 | 11.53 | 30 | 32.55 |
Current Portion of Leases | 0.3 | 0.2 | 0.28 | 0.24 | 0.33 | 0.65 |
Current Income Taxes Payable | 0.11 | 1.28 | 0.77 | 1.12 | 1.05 | 3.77 |
Current Unearned Revenue | 91.91 | 54.67 | 33.19 | 106.31 | 75.56 | 54.82 |
Other Current Liabilities | 2.32 | 2.54 | 2.47 | 11.11 | 8.61 | 8.06 |
Total Current Liabilities | 102.79 | 67.95 | 49.19 | 139.25 | 123.84 | 107.77 |
Long-Term Debt | 5.85 | 6.56 | 6.53 | 9.1 | 10.12 | 12.19 |
Long-Term Leases | 2.2 | 1.65 | 1.68 | 1.8 | 2.3 | 4.2 |
Long-Term Unearned Revenue | 0.01 | 0.02 | 0.03 | 0.01 | 1.61 | 1.75 |
Pension & Post-Retirement Benefits | 0.01 | 0.01 | 0.01 | 0 | - | - |
Long-Term Deferred Tax Liabilities | 0.86 | 0.84 | 0.58 | - | - | - |
Other Long-Term Liabilities | 21.5 | 21.4 | 21.38 | 19.86 | 18.37 | 16.61 |
Total Liabilities | 133.21 | 98.42 | 79.4 | 170.03 | 156.25 | 142.53 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 37.8 | 39.51 | 39.51 | 39.51 | 39.51 | 39.51 |
Additional Paid-In Capital | 131.54 | 116.03 | 99.78 | 79.94 | 65.2 | 132.27 |
Retained Earnings | -57.01 | -10.99 | 2.01 | -22.44 | -17.12 | -93.33 |
Treasury Stock | - | -8.59 | - | - | - | - |
Comprehensive Income & Other | 42.51 | 19.43 | 8.14 | 7.15 | 5.07 | 2.68 |
Total Common Equity | 154.83 | 155.4 | 149.44 | 104.16 | 92.67 | 81.12 |
Shareholders' Equity | 154.83 | 155.4 | 149.44 | 104.16 | 92.67 | 81.12 |
Total Liabilities & Equity | 288.04 | 253.82 | 228.84 | 274.19 | 248.91 | 223.65 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 9.89 | 10.18 | 11.6 | 22.68 | 42.75 | 49.59 |
Net Cash (Debt) | 14.34 | -4.63 | -8.48 | -11.24 | -36.86 | -24.23 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | 0.75 | -0.24 | -0.43 | -0.57 | -1.87 | -1.23 |
Filing Date Shares Outstanding | 18.9 | 18.9 | 19.76 | 19.76 | 19.76 | 19.76 |
Total Common Shares Outstanding | 18.9 | 18.9 | 19.76 | 19.76 | 19.76 | 19.76 |
Working Capital | 137.14 | 138.19 | 131.79 | 85.37 | 68.22 | 55.92 |
Book Value Per Share | 8.19 | 8.22 | 7.56 | 5.27 | 4.69 | 4.11 |
Tangible Book Value | 154.79 | 155.35 | 149.42 | 104.16 | 92.64 | 81.05 |
Tangible Book Value Per Share | 8.19 | 8.22 | 7.56 | 5.27 | 4.69 | 4.10 |
Land | - | 1.05 | 1.05 | 1.05 | 1.67 | 2.07 |
Buildings | - | 0.33 | 0.33 | 0.33 | 12.55 | 12.52 |
Machinery | - | 1.86 | 1.83 | 1.81 | 8.11 | 7.4 |
Construction In Progress | - | 1.63 | 1.63 | 1.59 | 2.9 | 2.1 |