Wielton S.A. (WSE:WLT)
5.40
+0.04 (0.75%)
Jul 6, 2026, 5:00 PM CET
Wielton Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,262 | 2,183 | 2,105 | 3,225 | 3,433 | 2,696 | |
Revenue Growth (YoY) | 10.74% | 3.71% | -34.73% | -6.06% | 27.33% | 48.38% |
Cost of Revenue | 2,039 | 1,983 | 1,908 | 2,960 | 3,018 | 2,385 |
Gross Profit | 223 | 200 | 197 | 265.43 | 414.93 | 311.09 |
Selling, General & Admin | 319 | 314 | 312 | 146.85 | 292.94 | 232.94 |
Other Operating Expenses | -6 | -5 | -14 | -12.74 | -2.99 | -0.8 |
Operating Expenses | 313 | 309 | 298 | 134.11 | 289.96 | 232.14 |
Operating Income | -90 | -109 | -101 | 131.32 | 124.97 | 78.94 |
Interest Expense | -68 | -56 | -40 | -35.45 | -26.2 | -11.53 |
Interest & Investment Income | 6 | 2 | 3 | 1.93 | 0.93 | 0.43 |
Currency Exchange Gain (Loss) | -16 | -4 | -3 | 3.94 | -11.43 | -1.47 |
Other Non Operating Income (Expenses) | 21 | 8 | - | 16.82 | 32.51 | -7.55 |
EBT Excluding Unusual Items | -147 | -159 | -141 | 118.56 | 120.8 | 58.83 |
Merger & Restructuring Charges | -2 | -2 | -1 | - | - | - |
Gain (Loss) on Sale of Assets | - | - | - | 0.14 | -2.39 | -0.66 |
Asset Writedown | - | - | -4 | -1.54 | 0.57 | -0.62 |
Other Unusual Items | - | - | - | - | 7.77 | 1.63 |
Pretax Income | -149 | -161 | -146 | 117.15 | 126.75 | 59.18 |
Income Tax Expense | 1 | 3 | 3 | 13.19 | 12.32 | 11.55 |
Earnings From Continuing Operations | -150 | -164 | -149 | 103.96 | 114.43 | 47.64 |
Minority Interest in Earnings | 4 | 4 | 5 | 1.9 | -0.15 | -0.38 |
Net Income | -146 | -160 | -144 | 105.87 | 114.28 | 47.25 |
Net Income to Common | -146 | -160 | -144 | 105.87 | 114.28 | 47.25 |
Net Income Growth | - | - | - | -7.36% | 141.84% | 51.88% |
Shares Outstanding (Basic) | 77 | 74 | 60 | 60 | 60 | 60 |
Shares Outstanding (Diluted) | 77 | 74 | 60 | 60 | 60 | 60 |
Shares Change (YoY) | 27.91% | 22.32% | - | - | - | - |
EPS (Basic) | -1.89 | -2.17 | -2.39 | 1.75 | 1.89 | 0.78 |
EPS (Diluted) | -1.89 | -2.17 | -2.39 | 1.75 | 1.89 | 0.78 |
EPS Growth | - | - | - | -7.41% | 142.31% | 51.36% |
Free Cash Flow | -5 | -30 | -67 | 159.67 | -64.66 | 51.01 |
Free Cash Flow Per Share | -0.07 | -0.41 | -1.11 | 2.65 | -1.07 | 0.84 |
Dividend Per Share | - | - | - | - | 0.400 | 0.330 |
Dividend Growth | - | - | - | - | 21.21% | - |
Gross Margin | 9.86% | 9.16% | 9.36% | 8.23% | 12.08% | 11.54% |
Operating Margin | -3.98% | -4.99% | -4.80% | 4.07% | 3.64% | 2.93% |
Profit Margin | -6.45% | -7.33% | -6.84% | 3.28% | 3.33% | 1.75% |
Free Cash Flow Margin | -0.22% | -1.37% | -3.18% | 4.95% | -1.88% | 1.89% |
EBITDA | -52 | -24 | -26 | 183.16 | 175.49 | 138.38 |
EBITDA Margin | -2.30% | -1.10% | -1.23% | 5.68% | 5.11% | 5.13% |
D&A For EBITDA | 38 | 85 | 75 | 51.84 | 50.52 | 59.44 |
EBIT | -90 | -109 | -101 | 131.32 | 124.97 | 78.94 |
EBIT Margin | -3.98% | -4.99% | -4.80% | 4.07% | 3.64% | 2.93% |
Effective Tax Rate | - | - | - | 11.26% | 9.72% | 19.51% |