Wielton S.A. (WSE:WLT)
5.12
-0.04 (-0.78%)
Jul 24, 2026, 5:00 PM CET
Wielton Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,262 | 2,183 | 2,105 | 3,225 | 3,433 | 2,696 | |
Revenue Growth (YoY) | 10.74% | 3.71% | -34.73% | -6.06% | 27.33% | 48.38% |
Cost of Revenue | 2,033 | 1,977 | 1,909 | 159.98 | 3,018 | 2,388 |
Gross Profit | 229 | 206 | 196 | 431.71 | 415.21 | 308.41 |
Selling, General & Admin | 319 | 314 | 312 | 146.85 | 292.94 | 232.94 |
Other Operating Expenses | 1.8 | 3 | -10 | -5.03 | -0.89 | -3.82 |
Total Operating Expenses | 320.8 | 317 | 302 | 141.82 | 292.06 | 229.12 |
Operating Income | -92 | -111 | -106 | 129.91 | 130.92 | 79.29 |
Interest Income | 14.81 | 11 | 4 | 23.26 | 35.25 | 2.44 |
Interest Expense | -72 | -61 | -44 | -36.02 | -39.42 | -22.55 |
Other Non-Operating Income (Expense) | - | - | - | - | 7.77 | - |
Total Non-Operating Income (Expense) | -57.19 | -50 | -40 | -12.76 | 3.59 | -20.11 |
Pretax Income | -149 | -161 | -146 | 117.15 | 126.75 | 59.18 |
Provision for Income Taxes | 1.16 | 3 | 3 | 13.19 | 12.32 | 11.55 |
Net Income | -150 | -164 | -149 | 103.96 | 114.43 | 47.64 |
Minority Interest in Earnings | -4.17 | -4 | -5 | -1.9 | 0.15 | 0.38 |
Net Income to Common | -146 | -160 | -144 | 105.87 | 114.28 | 47.25 |
Net Income Growth | - | - | - | -7.36% | 141.84% | 51.88% |
Shares Outstanding (Basic) | 80 | 74 | 60 | 60 | 60 | 60 |
Shares Outstanding (Diluted) | 80 | 74 | 60 | 60 | 60 | 60 |
Shares Change (YoY) | 32.87% | 22.13% | - | - | - | - |
EPS (Basic) | -1.82 | -2.17 | -2.35 | 1.75 | 1.89 | 0.78 |
EPS (Diluted) | -1.82 | -2.17 | -2.35 | 1.75 | 1.89 | 0.78 |
EPS Growth | - | - | - | -7.41% | 142.31% | 50.00% |
Free Cash Flow | -55.37 | -25 | -58 | 148.41 | -53.63 | 61.73 |
Free Cash Flow Growth | - | - | - | - | - | -33.56% |
Free Cash Flow Per Share | -0.69 | -0.34 | -0.96 | 2.46 | -0.89 | 1.02 |
Dividends Per Share | - | - | - | - | 0.400 | 0.330 |
Dividend Growth | - | - | - | - | 21.21% | 0% |
Gross Margin | 10.12% | 9.44% | 9.31% | 13.39% | 12.09% | 11.44% |
Operating Margin | -4.07% | -5.08% | -5.04% | 4.03% | 3.81% | 2.94% |
Profit Margin | -6.63% | -7.51% | -7.08% | 3.22% | 3.33% | 1.77% |
FCF Margin | -2.45% | -1.15% | -2.76% | 4.60% | -1.56% | 2.29% |
EBITDA | 4.38 | -15 | -19 | 206.58 | 203.04 | 144.46 |
EBITDA Margin | 0.19% | -0.69% | -0.90% | 6.41% | 5.91% | 5.36% |
EBIT | -92 | -111 | -106 | 129.91 | 130.92 | 79.29 |
EBIT Margin | -4.07% | -5.08% | -5.04% | 4.03% | 3.81% | 2.94% |
Effective Tax Rate | -0.78% | -1.86% | -2.05% | 11.26% | 9.72% | 19.51% |