Wirtualna Polska Holding S.A. (WSE:WPL)
Poland flag Poland · Delayed Price · Currency is PLN
65.70
-0.50 (-0.76%)
Sep 5, 2025, 5:00 PM CET

Wirtualna Polska Holding Income Statement

Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
1,7501,5681,4371,078872.24632.29
Upgrade
Revenue Growth (YoY)
16.90%9.15%33.32%23.56%37.95%-10.78%
Upgrade
Cost of Revenue
552.18502.53489.7392.07339.32257.34
Upgrade
Gross Profit
1,1981,066947.1685.65532.92374.94
Upgrade
Selling, General & Admin
704.12571.77486.32301.99217.7151.55
Upgrade
Other Operating Expenses
22.9823.7117.2111.924.26.33
Upgrade
Operating Expenses
922.74762.62656.23420.09309.01242.53
Upgrade
Operating Income
275.53303.16290.87265.56223.91132.42
Upgrade
Interest Expense
-74.14-61.48-63.37-29.02-10.81-14.38
Upgrade
Interest & Investment Income
4.554.554.993.260.410.61
Upgrade
Earnings From Equity Investments
3.051.59-3.23-2.53--2.92
Upgrade
Currency Exchange Gain (Loss)
-0.64-0.64-3.50.812.06-4.11
Upgrade
Other Non Operating Income (Expenses)
-1.89-2.73-3.7919.859.08-14.26
Upgrade
EBT Excluding Unusual Items
206.46244.45221.98257.93224.6497.35
Upgrade
Merger & Restructuring Charges
-29.21-29.21-11.67-22.83-10.14-7.59
Upgrade
Impairment of Goodwill
----5.65--
Upgrade
Gain (Loss) on Sale of Investments
-0.34-0.34-0.02---
Upgrade
Gain (Loss) on Sale of Assets
0.620.270.57---
Upgrade
Asset Writedown
-0.86-0.86-0.8-0.85-0.6-3.81
Upgrade
Legal Settlements
0.060.060.250.39--
Upgrade
Other Unusual Items
5.975.978.392.4317.865.45
Upgrade
Pretax Income
182.7220.33218.71231.42231.7691.4
Upgrade
Income Tax Expense
51.7854.4454.7553.143.969.7
Upgrade
Earnings From Continuing Operations
130.92165.89163.95178.32187.881.7
Upgrade
Minority Interest in Earnings
-9.62-10.01-8.2-7.79-5.1-3.18
Upgrade
Net Income
121.3155.88155.75170.53182.778.52
Upgrade
Net Income to Common
121.3155.88155.75170.53182.778.52
Upgrade
Net Income Growth
-15.16%0.08%-8.67%-6.66%132.68%13.80%
Upgrade
Shares Outstanding (Basic)
-2929292929
Upgrade
Shares Outstanding (Diluted)
-3029292929
Upgrade
Shares Change (YoY)
-0.34%0.08%0.04%0.12%0.34%
Upgrade
EPS (Basic)
-5.295.325.836.262.70
Upgrade
EPS (Diluted)
-5.275.285.796.202.67
Upgrade
EPS Growth
--0.26%-8.74%-6.70%132.41%13.42%
Upgrade
Free Cash Flow
400.48359.44366.74168.7166.71149.81
Upgrade
Free Cash Flow Per Share
-12.1512.445.735.665.09
Upgrade
Dividend Per Share
2.9002.9002.0002.5001.2001.550
Upgrade
Dividend Growth
45.00%45.00%-20.00%108.33%-22.58%-
Upgrade
Gross Margin
68.45%67.96%65.92%63.62%61.10%59.30%
Upgrade
Operating Margin
15.74%19.33%20.24%24.64%25.67%20.94%
Upgrade
Profit Margin
6.93%9.94%10.84%15.82%20.95%12.42%
Upgrade
Free Cash Flow Margin
22.88%22.92%25.52%15.65%19.11%23.69%
Upgrade
EBITDA
396.17395.29382.18346.05286.78196.96
Upgrade
EBITDA Margin
22.63%25.20%26.60%32.11%32.88%31.15%
Upgrade
D&A For EBITDA
120.6492.1391.3180.4962.8764.55
Upgrade
EBIT
275.53303.16290.87265.56223.91132.42
Upgrade
EBIT Margin
15.74%19.33%20.24%24.64%25.67%20.94%
Upgrade
Effective Tax Rate
28.34%24.71%25.03%22.94%18.97%10.61%
Upgrade
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.