Wirtualna Polska Holding S.A. (WSE:WPL)
Poland · Delayed Price · Currency is PLN 58.60
+0.20 (0.34%)
Jul 6, 2026, 4:49 PM CET
Wirtualna Polska Holding Income Statement
Financials in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,397 | 2,214 | 1,568 | 1,437 | 1,078 | 872.24 | |
Revenue Growth (YoY) | 50.70% | 41.15% | 9.15% | 33.32% | 23.56% | 37.95% |
Cost of Revenue | 734.05 | 689.55 | 502.53 | 489.7 | 392.07 | 339.32 |
Gross Profit | 1,663 | 1,524 | 1,066 | 947.1 | 685.65 | 532.92 |
Selling, General & Admin | 1,045 | 923.44 | 571.77 | 486.32 | 301.99 | 217.7 |
Other Operating Expenses | 35.15 | 29.09 | 23.71 | 17.21 | 11.92 | 4.2 |
Operating Expenses | 1,359 | 1,205 | 762.62 | 656.23 | 420.09 | 309.01 |
Operating Income | 303.48 | 318.83 | 303.16 | 290.87 | 265.56 | 223.91 |
Interest Expense | -121.04 | -107.5 | -61.48 | -63.37 | -29.02 | -10.81 |
Interest & Investment Income | 5.24 | 5.19 | 4.55 | 4.99 | 3.26 | 0.41 |
Earnings From Equity Investments | -0.22 | 3.25 | 1.59 | -3.23 | -2.53 | - |
Currency Exchange Gain (Loss) | 0.63 | 5.04 | -0.64 | -3.5 | 0.81 | 2.06 |
Other Non Operating Income (Expenses) | -1.86 | -1.81 | -2.73 | -3.79 | 19.85 | 9.08 |
EBT Excluding Unusual Items | 186.22 | 223.01 | 244.45 | 221.98 | 257.93 | 224.64 |
Merger & Restructuring Charges | -56.59 | -55.66 | -29.21 | -11.67 | -22.83 | -10.14 |
Impairment of Goodwill | -146.54 | -146.54 | - | - | -5.65 | - |
Gain (Loss) on Sale of Investments | -0.61 | -0.1 | -0.34 | -0.02 | - | - |
Gain (Loss) on Sale of Assets | 0.53 | 0.45 | 0.27 | 0.57 | - | - |
Asset Writedown | -0.3 | -0.29 | -0.86 | -0.8 | -0.85 | -0.6 |
Legal Settlements | - | - | 0.06 | 0.25 | 0.39 | - |
Other Unusual Items | 8.84 | 8.84 | 5.97 | 8.39 | 2.43 | 17.86 |
Pretax Income | -8.45 | 29.69 | 220.33 | 218.71 | 231.42 | 231.76 |
Income Tax Expense | 41.54 | 51.76 | 54.44 | 54.75 | 53.1 | 43.96 |
Earnings From Continuing Operations | -49.99 | -22.07 | 165.89 | 163.95 | 178.32 | 187.8 |
Minority Interest in Earnings | -12.78 | -12.05 | -10.01 | -8.2 | -7.79 | -5.1 |
Net Income | -61 | -34.12 | 155.88 | 155.75 | 170.53 | 182.7 |
Net Income to Common | -61 | -34.12 | 155.88 | 155.75 | 170.53 | 182.7 |
Net Income Growth | - | - | 0.08% | -8.67% | -6.66% | 132.68% |
Shares Outstanding (Basic) | 30 | 30 | 29 | 29 | 29 | 29 |
Shares Outstanding (Diluted) | 30 | 30 | 30 | 29 | 29 | 29 |
Shares Change (YoY) | 0.50% | 0.60% | 0.34% | 0.08% | 0.04% | 0.12% |
EPS (Basic) | -2.05 | -1.15 | 5.29 | 5.32 | 5.83 | 6.26 |
EPS (Diluted) | -2.06 | -1.15 | 5.27 | 5.28 | 5.79 | 6.20 |
EPS Growth | - | - | -0.23% | -8.74% | -6.70% | 132.41% |
Free Cash Flow | 392.38 | 378.06 | 359.44 | 366.74 | 168.7 | 166.71 |
Free Cash Flow Per Share | 13.18 | 12.70 | 12.15 | 12.44 | 5.73 | 5.66 |
Dividend Per Share | 1.300 | 1.300 | 2.200 | 2.000 | 2.500 | 1.200 |
Dividend Growth | -40.91% | -40.91% | 10.00% | -20.00% | 108.33% | -22.58% |
Gross Margin | 69.38% | 68.85% | 67.96% | 65.92% | 63.62% | 61.10% |
Operating Margin | 12.66% | 14.40% | 19.33% | 20.24% | 24.64% | 25.67% |
Profit Margin | -2.54% | -1.54% | 9.94% | 10.84% | 15.82% | 20.95% |
Free Cash Flow Margin | 16.37% | 17.08% | 22.92% | 25.52% | 15.65% | 19.11% |
EBITDA | 485.5 | 473.85 | 395.29 | 382.18 | 346.05 | 286.78 |
EBITDA Margin | 20.26% | 21.41% | 25.20% | 26.60% | 32.11% | 32.88% |
D&A For EBITDA | 182.02 | 155.02 | 92.13 | 91.31 | 80.49 | 62.87 |
EBIT | 303.48 | 318.83 | 303.16 | 290.87 | 265.56 | 223.91 |
EBIT Margin | 12.66% | 14.40% | 19.33% | 20.24% | 24.64% | 25.67% |
Effective Tax Rate | - | 174.35% | 24.71% | 25.03% | 22.94% | 18.97% |