XBS PRO-LOG S.A. (WSE:XBS)
62.00
-3.00 (-4.62%)
At close: Sep 2, 2026
XBS PRO-LOG Income Statement
Financials in millions PLN. Fiscal year is July - June.
Millions PLN. Fiscal year is Jul - Jun.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
| 38.87 | 42.88 | 43.9 | 46.04 | 38.58 | |
Revenue Growth | -9.35% | -2.32% | -4.64% | 19.35% | 21.64% |
Cost of Revenue | 12.52 | 14.13 | 14.46 | 15.46 | 14.83 |
Gross Profit | 26.35 | 28.76 | 29.44 | 30.58 | 23.74 |
Selling, General & Admin | 17.33 | 16.7 | 16.63 | 19.23 | 15.82 |
Other Operating Expenses | 0.28 | 0.61 | 0.27 | 0.17 | 0.1 |
Operating Expenses | 18.88 | 18.46 | 17.89 | 20.5 | 16.7 |
Operating Income | 7.48 | 10.3 | 11.55 | 10.08 | 7.04 |
Interest Expense | -0.01 | -0.02 | -0.03 | -0.06 | -0.08 |
Interest & Investment Income | 0.11 | 0.33 | 0.44 | 0.53 | 0.12 |
Other Non Operating Income (Expenses) | -0 | -0.02 | -0.02 | 0.02 | 0.09 |
EBT Excluding Unusual Items | 7.58 | 10.59 | 11.93 | 10.56 | 7.18 |
Gain (Loss) on Sale of Assets | - | 0 | 0 | -0.04 | 0 |
Asset Writedown | - | - | - | 0.04 | -0.2 |
Pretax Income | 7.58 | 10.59 | 11.93 | 10.56 | 6.97 |
Income Tax Expense | 1.57 | 2.06 | 2.31 | 2.08 | 1.34 |
Net Income | 6.01 | 8.53 | 9.63 | 8.49 | 5.64 |
Net Income to Common | 6.01 | 8.53 | 9.63 | 8.49 | 5.64 |
Net Income Growth | -29.55% | -11.39% | 13.41% | 50.51% | 47.51% |
Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | 1 |
Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | 1 |
Shares Change | - | - | - | - | - |
EPS (Basic) | 6.01 | 8.53 | 9.63 | 8.49 | 5.64 |
EPS (Diluted) | 6.01 | 8.53 | 9.63 | 8.49 | 5.64 |
EPS Growth | -29.55% | -11.39% | 13.41% | 50.51% | 47.51% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | 1.05 | 6.06 | 7.5 | 7.83 | 6.74 |
Free Cash Flow Per Share | 1.05 | 6.07 | 7.50 | 7.83 | 6.74 |
Dividend Per Share | - | 7.200 | 8.200 | 7.600 | 4.500 |
Dividend Growth | - | -12.20% | 7.90% | 68.89% | 55.17% |
Gross Margin | 67.79% | 67.06% | 67.06% | 66.41% | 61.55% |
Operating Margin | 19.23% | 24.01% | 26.30% | 21.89% | 18.26% |
Profit Margin | 15.46% | 19.89% | 21.93% | 18.44% | 14.62% |
Free Cash Flow Margin | 2.70% | 14.14% | 17.08% | 17.01% | 17.48% |
EBITDA | 8.74 | 11.44 | 12.55 | 11.18 | 7.82 |
EBITDA Margin | 22.50% | 26.68% | 28.58% | 24.27% | 20.27% |
D&A For EBITDA | 1.27 | 1.15 | 1 | 1.1 | 0.77 |
EBIT | 7.48 | 10.3 | 11.55 | 10.08 | 7.04 |
EBIT Margin | 19.23% | 24.01% | 26.30% | 21.89% | 18.26% |
Effective Tax Rate | 20.69% | 19.43% | 19.34% | 19.66% | 19.14% |
Revenue as Reported | 38.87 | 42.88 | 43.9 | 46.04 | 38.58 |