XBS PRO-LOG S.A. (WSE:XBS)
Poland · Delayed Price · Currency is PLN 65.00
0.00 (0.00%)
At close: Jul 24, 2026
XBS PRO-LOG Income Statement
Financials in millions PLN. Fiscal year is July - June.
Millions PLN. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2021 | FY 2020 | FY 2019 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | Jun '19 Jun 30, 2019 |
| 38.62 | 42.88 | 43.9 | 31.71 | 31.91 | 26.45 | |
Revenue Growth (YoY) | -12.02% | -2.32% | 38.44% | -0.61% | 20.65% | 17.55% |
Cost of Revenue | 1.67 | 1.75 | 1.4 | 1.67 | 1.69 | 1.54 |
Gross Profit | 36.95 | 41.14 | 42.5 | 30.04 | 30.21 | 24.91 |
Selling, General & Admin | 22.14 | 29.4 | 29.71 | 24.71 | 25.1 | 20.32 |
Depreciation & Amortization Expenses | 1.31 | 1.15 | 1 | 0.63 | 0.48 | 0.38 |
Other Operating Expenses | 0.17 | 0.29 | 0.24 | 0.01 | 0.79 | -0.05 |
Total Operating Expenses | 23.62 | 30.84 | 30.96 | 25.35 | 26.38 | 20.65 |
Operating Income | 13.33 | 10.3 | 11.55 | 4.7 | 3.84 | 4.26 |
Interest Income | 0.15 | 0.33 | 0.44 | 0.1 | 0.24 | 0.14 |
Interest Expense | -0.02 | -0.02 | -0.03 | -0.06 | -0.05 | -0.04 |
Other Non-Operating Income (Expense) | -0.03 | -0.02 | -0.02 | -0 | -0.02 | -0.04 |
Total Non-Operating Income (Expense) | 0.1 | 0.29 | 0.39 | 0.04 | 0.16 | 0.06 |
Pretax Income | 7.1 | 10.59 | 11.93 | 4.74 | 4 | 4.32 |
Provision for Income Taxes | 1.14 | 2.06 | 2.31 | 0.92 | 0.91 | 0.79 |
Net Income | 5.96 | 8.53 | 9.63 | 3.82 | 3.09 | 3.53 |
Net Income to Common | 5.96 | 8.53 | 9.63 | 3.82 | 3.09 | 3.53 |
Net Income Growth | -34.88% | -11.39% | 151.79% | 23.73% | -12.53% | 61.30% |
Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | 1 | 1 |
Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | 1 | 1 |
Shares Change (YoY) | - | - | - | - | - | - |
EPS (Basic) | 5.96 | 8.53 | 9.63 | 3.82 | 3.09 | 3.53 |
EPS (Diluted) | 5.96 | 8.53 | 9.63 | 3.82 | 3.09 | 3.53 |
EPS Growth | -34.88% | -11.39% | 151.79% | 23.73% | -12.53% | 61.30% |
Free Cash Flow | 0.97 | 6.06 | 7.5 | 2.32 | 4.5 | 1 |
Free Cash Flow Growth | -86.43% | -19.13% | 223.79% | -48.51% | 351.62% | -17.22% |
Free Cash Flow Per Share | 0.97 | 6.06 | 7.50 | 2.32 | 4.50 | 1.00 |
Dividends Per Share | - | - | 8.200 | 2.900 | 2.100 | 2.300 |
Dividend Growth | - | - | 182.76% | 38.09% | -8.70% | - |
Gross Margin | 95.68% | 95.92% | 96.81% | 94.74% | 94.70% | 94.18% |
Operating Margin | 34.52% | 24.01% | 26.30% | 14.81% | 12.03% | 16.11% |
Profit Margin | 15.43% | 19.89% | 21.93% | 12.06% | 9.68% | 13.36% |
FCF Margin | 2.50% | 14.14% | 17.08% | 7.30% | 14.10% | 3.77% |
EBITDA | 14.64 | 11.44 | 12.55 | 5.33 | 4.32 | 4.64 |
EBITDA Margin | 37.91% | 26.69% | 28.59% | 16.79% | 13.53% | 17.53% |
EBIT | 13.33 | 10.3 | 11.55 | 4.7 | 3.84 | 4.26 |
EBIT Margin | 34.52% | 24.01% | 26.30% | 14.81% | 12.03% | 16.11% |
Effective Tax Rate | 16.11% | 19.43% | 19.34% | 19.35% | 22.79% | 18.21% |