XBS PRO-LOG S.A. (WSE:XBS)
Poland · Delayed Price · Currency is PLN 64.50
+2.50 (4.03%)
At close: Aug 14, 2026
XBS PRO-LOG Income Statement
Financials in millions PLN. Fiscal year is July - June.
Millions PLN. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 38.62 | 42.88 | 43.9 | 46.04 | 38.58 | 31.71 | |
Revenue Growth | -12.02% | -2.32% | -4.64% | 19.35% | 21.64% | -0.61% |
Cost of Revenue | 12.57 | 14.13 | 14.46 | 15.46 | 14.83 | 12.78 |
Gross Profit | 26.05 | 28.76 | 29.44 | 30.58 | 23.74 | 18.93 |
Selling, General & Admin | 17.19 | 16.7 | 16.63 | 19.23 | 15.82 | 13.56 |
Other Operating Expenses | 0.55 | 0.61 | 0.27 | 0.17 | 0.1 | 0.04 |
Operating Expenses | 19.05 | 18.46 | 17.89 | 20.5 | 16.7 | 14.24 |
Operating Income | 7 | 10.3 | 11.55 | 10.08 | 7.04 | 4.7 |
Interest Expense | -0.02 | -0.02 | -0.03 | -0.06 | -0.08 | -0.06 |
Interest & Investment Income | 0.16 | 0.33 | 0.44 | 0.53 | 0.12 | 0.06 |
Other Non Operating Income (Expenses) | -0.04 | -0.02 | -0.02 | 0.02 | 0.09 | 0.04 |
EBT Excluding Unusual Items | 7.1 | 10.59 | 11.93 | 10.56 | 7.18 | 4.74 |
Gain (Loss) on Sale of Assets | 0 | 0 | 0 | -0.04 | 0 | 0.05 |
Asset Writedown | - | - | - | 0.04 | -0.2 | -0.05 |
Pretax Income | 7.1 | 10.59 | 11.93 | 10.56 | 6.97 | 4.74 |
Income Tax Expense | 1.14 | 2.06 | 2.31 | 2.08 | 1.34 | 0.92 |
Net Income | 5.96 | 8.53 | 9.63 | 8.49 | 5.64 | 3.82 |
Net Income to Common | 5.96 | 8.53 | 9.63 | 8.49 | 5.64 | 3.82 |
Net Income Growth | -34.88% | -11.39% | 13.41% | 50.51% | 47.51% | 23.73% |
Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | 1 | 1 |
Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | 1 | 1 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 5.96 | 8.53 | 9.63 | 8.49 | 5.64 | 3.82 |
EPS (Diluted) | 5.96 | 8.53 | 9.63 | 8.49 | 5.64 | 3.82 |
EPS Growth | -34.88% | -11.39% | 13.41% | 50.51% | 47.51% | 23.73% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Free Cash Flow | 0.97 | 6.06 | 7.5 | 7.83 | 6.74 | 2.32 |
Free Cash Flow Per Share | 0.97 | 6.07 | 7.50 | 7.83 | 6.74 | 2.32 |
Dividend Per Share | 7.200 | 7.200 | 8.200 | 7.600 | 4.500 | 2.900 |
Dividend Growth | -12.20% | -12.20% | 7.90% | 68.89% | 55.17% | 38.09% |
Gross Margin | 67.45% | 67.06% | 67.06% | 66.41% | 61.55% | 59.70% |
Operating Margin | 18.13% | 24.01% | 26.30% | 21.89% | 18.26% | 14.81% |
Profit Margin | 15.43% | 19.89% | 21.93% | 18.44% | 14.62% | 12.05% |
Free Cash Flow Margin | 2.50% | 14.14% | 17.08% | 17.01% | 17.48% | 7.30% |
EBITDA | 8.31 | 11.44 | 12.55 | 11.18 | 7.82 | 5.33 |
EBITDA Margin | 21.53% | 26.68% | 28.58% | 24.27% | 20.27% | 16.79% |
D&A For EBITDA | 1.31 | 1.15 | 1 | 1.1 | 0.77 | 0.63 |
EBIT | 7 | 10.3 | 11.55 | 10.08 | 7.04 | 4.7 |
EBIT Margin | 18.13% | 24.01% | 26.30% | 21.89% | 18.26% | 14.81% |
Effective Tax Rate | 16.11% | 19.43% | 19.34% | 19.66% | 19.14% | 19.35% |
Revenue as Reported | 38.62 | 42.88 | 43.9 | 46.04 | 38.58 | 31.71 |