Mentzen Income Statement

Financials in millions PLN. Fiscal year is January - December.

Millions PLN. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Revenue	16.31	18.07	19.1	21.58	0
Revenue Growth (YoY)	-16.43%	-5.38%	-11.47%	-	-
Cost of Revenue	15.18	15.77	17.55	17.2	0
Gross Profit	1.12	2.3	1.55	4.38	0
Other Operating Expenses	0.26	0.27	0.09	0.2	0
Total Operating Expenses	0.26	0.27	0.09	0.2	0
Operating Income	0.87	2.04	1.46	4.18	0
Interest Income	0.05	0.05	0.08	0.04	0
Interest Expense	-0.05	-0.06	-0.11	-0.24	0
Other Non-Operating Income (Expense)	0.6	0.6	-	-	-
Total Non-Operating Income (Expense)	0.6	0.59	-0.03	-0.19	0
Pretax Income	0.65	2.63	1.43	3.98	0
Provision for Income Taxes	0.41	0.63	0.41	-	-
Net Income	0.24	2	1.02	3.98	0
Minority Interest in Earnings	0.22	0.15	0.17	-	0
Net Income to Common	0.98	1.85	0.86	3.98	0
Net Income Growth	-44.70%	115.55%	-78.46%	-	-
Shares Outstanding (Basic)	0	0	1	0	-
Shares Outstanding (Diluted)	0	0	1	0	-
Shares Change (YoY)	-96.88%	-65.27%	900.00%	-	-
EPS (Basic)	46.67	5.32	0.86	39.83	-
EPS (Diluted)	46.67	5.32	0.86	39.83	-
EPS Growth	1674.06%	520.58%	-97.85%	-	-
Free Cash Flow	1.17	2.43	1.08	3.95	0
Free Cash Flow Growth	-47.86%	124.08%	-72.57%	-	-
Free Cash Flow Per Share	55.63	7.00	1.08	39.54	-
Gross Margin	6.89%	12.75%	8.13%	20.29%	-
Operating Margin	5.31%	11.28%	7.66%	19.35%	-
Profit Margin	1.49%	11.05%	5.35%	18.46%	-
FCF Margin	7.16%	13.44%	5.68%	18.33%	-
EBITDA	1.31	2.49	1.92	4.63	0
EBITDA Margin	8.05%	13.77%	10.05%	21.47%	-
EBIT	0.87	2.04	1.46	4.18	0
EBIT Margin	5.31%	11.28%	7.66%	19.35%	-
Effective Tax Rate	62.95%	23.98%	28.40%	0.00%	-