Xplus S.A. (WSE:XPL)
Poland · Delayed Price · Currency is PLN 3.040
+0.040 (1.33%)
Oct 15, 2026, 9:11 AM CET
Xplus Ratios and Metrics
Market cap in millions PLN. Fiscal year is January - December.
Millions PLN. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 14, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 212 | 178 | 134 | 110 | 176 | 212 | |
Market Cap Growth | 8.19% | 32.47% | 21.39% | -37.41% | -16.83% | 129.93% |
Enterprise Value | 189 | 162 | 123 | 104 | 170 | 203 |
Last Close Price | 3.00 | 2.37 | 1.74 | 1.48 | 2.28 | 2.65 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 14, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 19.23 | 20.92 | 20.83 | - | 26.53 | 22.40 |
PS Ratio | 3.31 | 3.04 | 2.23 | 2.12 | 2.95 | 4.10 |
PB Ratio | 8.20 | 7.82 | 6.54 | 7.87 | 9.81 | 12.79 |
P/TBV Ratio | 8.60 | 8.10 | 6.70 | 8.67 | 14.13 | 16.01 |
P/FCF Ratio | 18.57 | 11.60 | 11.90 | 27.10 | 16.29 | 20.70 |
P/OCF Ratio | 18.38 | 11.54 | 11.82 | 26.76 | 15.95 | 20.18 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 14, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 2.95 | 2.77 | 2.04 | 2.00 | 2.85 | 3.92 |
EV/EBITDA Ratio | 22.62 | 22.53 | 26.47 | - | 21.71 | 17.38 |
EV/EBIT Ratio | 22.82 | 22.73 | 26.77 | - | 22.26 | 17.81 |
EV/FCF Ratio | 16.52 | 10.56 | 10.89 | 25.55 | 15.68 | 19.76 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 14, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.02 | 0.03 | 0.05 | 0.05 | 0.09 | 0.12 |
Debt / EBITDA Ratio | 0.05 | 0.07 | 0.21 | - | 0.18 | 0.16 |
Debt / FCF Ratio | - | 0.04 | 0.10 | 0.18 | 0.14 | 0.19 |
Net Debt / Equity Ratio | -0.91 | -0.87 | -0.67 | -0.44 | -0.46 | -0.36 |
Net Debt / EBITDA Ratio | -2.81 | -2.75 | -2.94 | 2.22 | -1.06 | -0.51 |
Net Debt / FCF Ratio | - | -1.29 | -1.21 | -1.51 | -0.76 | -0.58 |
Asset Turnover | - | 1.34 | 1.67 | 1.55 | 1.71 | 1.77 |
Quick Ratio | - | 1.52 | 1.69 | 1.40 | 1.83 | 1.75 |
Current Ratio | - | 1.57 | 1.73 | 1.46 | 1.89 | 1.80 |
Return on Equity (ROE) | 49.17% | 39.30% | 37.29% | -26.98% | 38.48% | 58.69% |
Return on Assets (ROA) | - | 10.23% | 7.95% | -5.31% | 13.65% | 24.36% |
Return on Invested Capital (ROIC) | 307.92% | 134.09% | 56.52% | -32.68% | 62.29% | 98.08% |
Return on Capital Employed (ROCE) | - | 30.00% | 20.30% | -17.40% | 35.00% | 55.40% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 14, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 4.93% | 4.78% | 4.80% | -3.91% | 3.77% | 4.46% |
FCF Yield | 5.38% | 8.62% | 8.40% | 3.69% | 6.14% | 4.83% |
Dividend Yield | 8.55% | 10.20% | 4.67% | - | 2.29% | 3.17% |
Payout Ratio | 166.69% | 73.84% | - | - | 101.25% | 71.12% |
Buyback Yield / Dilution | 9.96% | - | -3.42% | - | - | - |
Total Shareholder Return | 18.63% | 10.20% | 1.26% | - | 2.29% | 3.17% |