ZE PAK SA (WSE:ZEP)
Poland flag Poland · Delayed Price · Currency is PLN
17.68
-0.12 (-0.67%)
Jul 24, 2026, 5:00 PM CET

ZE PAK Financials Overview

Millions PLN. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,3681,3342,1853,8654,2002,451
Revenue Growth
-30.75%-38.96%-43.46%-7.98%71.35%11.07%
Gross Profit
100.21115.28362.581,259487.05-441.73
Operating Income
-81.79-133.33264.61688.4351.28-512.62
Net Income
-105.36-164.43262.92751.9215.38-317
Earnings Per Share
-3.18-3.245.1714.664.00-6.24
EPS Growth
---64.73%266.50%--

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Others
97.13104.03129.81127.9138.35147.65
Renovations
200.5183.86167.06245.62199.14190.34
Production
1,2551,2372,1183,2823,0142,246
Consolidation Adjustments
-656.36-657.63-857.11-1,490-1,138-872.63
Extraction
471.51466.5627.67940.3527.12483.86
Total
1,3681,3342,1853,1062,7412,451

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
610.99522.13505.96545.361,463506.82
Total Debt
1,199604.9433.8439.861,171499.6
Net Cash (Debt)
-588.34-82.81472.12505.5291.397.22
Net Cash Growth
---6.60%73.48%3937.48%-98.56%
Net Cash Per Share
-11.58-1.639.299.955.730.14

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
166.96544.821,113-193.63503.266.56
Capital Expenditures
-1,077-1,030-481.85-575.95-601.74-409.72
Free Cash Flow
-909.67-484.89631.13-769.58-98.48-403.17
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
7.33%8.64%16.59%32.58%11.60%-18.02%
Operating Margin
-5.98%-10.00%12.11%17.81%8.36%-20.91%
Pretax Margin
-10.66%-11.92%11.05%22.46%7.57%-21.15%
Profit Margin
-11.02%-12.33%12.03%19.45%5.13%-12.95%
FCF Margin
-66.52%-36.35%28.88%-19.91%-2.34%-16.45%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--2.651.475.75-
Forward PE
-13.346.326.927.1021.14
P/FCF Ratio
--1.10---
PS Ratio
0.660.740.320.280.280.35