Zaklady Urzadzen Kotlowych "Staporków" S.A. (WSE:ZUK)
 4.000
 0.00 (0.00%)
  Nov 3, 2025, 1:06 PM CET
WSE:ZUK Income Statement
Financials in millions PLN. Fiscal year is January - December.
 Millions PLN. Fiscal year is Jan - Dec.
Fiscal Year  | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 | 
|---|---|---|---|---|---|---|---|
Period Ending  | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 | 
Operating Revenue     | 49 | 41.54 | 34.87 | 68.46 | 44.49 | 49.24 | Upgrade   | 
| 49 | 41.54 | 34.87 | 68.46 | 44.49 | 49.24 | Upgrade   | |
Revenue Growth (YoY)     | 34.66% | 19.14% | -49.07% | 53.85% | -9.64% | -2.38% | Upgrade   | 
Cost of Revenue     | 38.03 | 32.83 | 29.91 | 53.47 | 37.32 | 43.28 | Upgrade   | 
Gross Profit     | 10.98 | 8.71 | 4.96 | 14.99 | 7.18 | 5.96 | Upgrade   | 
Selling, General & Admin     | 7.61 | 7.2 | 6.53 | 6.11 | 6.75 | 5.27 | Upgrade   | 
Other Operating Expenses     | -0.07 | -0.05 | 0.48 | 0.21 | -1.7 | -3.96 | Upgrade   | 
Operating Expenses     | 7.54 | 7.15 | 7 | 6.32 | 5.05 | 1.31 | Upgrade   | 
Operating Income     | 3.44 | 1.56 | -2.05 | 8.67 | 2.13 | 4.65 | Upgrade   | 
Interest Expense     | -0.43 | -0.5 | -0.56 | -0.91 | -0.29 | -0.41 | Upgrade   | 
Interest & Investment Income     | - | 0 | - | 0.01 | - | 0.01 | Upgrade   | 
Currency Exchange Gain (Loss)     | - | - | -0.08 | -0 | -0.48 | 0.39 | Upgrade   | 
Other Non Operating Income (Expenses)     | 0.06 | -0.14 | -0.27 | -0.22 | -0.16 | -0.18 | Upgrade   | 
EBT Excluding Unusual Items     | 3.07 | 0.93 | -2.95 | 7.55 | 1.2 | 4.46 | Upgrade   | 
Gain (Loss) on Sale of Investments     | - | - | - | - | - | -0.13 | Upgrade   | 
Gain (Loss) on Sale of Assets     | 0.06 | 0.05 | 0 | 0.06 | - | -3.29 | Upgrade   | 
Asset Writedown     | -0.11 | -0.11 | 0.79 | -0.25 | 0.28 | 0.36 | Upgrade   | 
Legal Settlements     | - | - | 0.05 | - | -0.16 | - | Upgrade   | 
Pretax Income     | 3.01 | 0.86 | -2.11 | 7.36 | 1.32 | 1.4 | Upgrade   | 
Income Tax Expense     | 0.26 | -0.06 | 0.25 | 1.06 | 0.01 | 0.32 | Upgrade   | 
Net Income     | 2.75 | 0.92 | -2.36 | 6.3 | 1.31 | 1.08 | Upgrade   | 
Net Income to Common     | 2.75 | 0.92 | -2.36 | 6.3 | 1.31 | 1.08 | Upgrade   | 
Net Income Growth     | - | - | - | 379.80% | 21.48% | -64.38% | Upgrade   | 
Shares Outstanding (Basic)     | 7 | 7 | 7 | 7 | 7 | 7 | Upgrade   | 
Shares Outstanding (Diluted)     | 7 | 7 | 7 | 7 | 7 | 7 | Upgrade   | 
EPS (Basic)     | 0.42 | 0.14 | -0.36 | 0.97 | 0.20 | 0.17 | Upgrade   | 
EPS (Diluted)     | 0.42 | 0.14 | -0.36 | 0.97 | 0.20 | 0.17 | Upgrade   | 
EPS Growth     | - | - | - | 379.80% | 21.48% | -64.38% | Upgrade   | 
Free Cash Flow     | 1.42 | 4.36 | 3.7 | 5.82 | -1.35 | -0.84 | Upgrade   | 
Free Cash Flow Per Share     | 0.22 | 0.67 | 0.57 | 0.90 | -0.21 | -0.13 | Upgrade   | 
Dividend Per Share     | - | 0.200 | - | 0.200 | - | - | Upgrade   | 
Gross Margin     | 22.40% | 20.97% | 14.22% | 21.89% | 16.13% | 12.10% | Upgrade   | 
Operating Margin     | 7.02% | 3.76% | -5.87% | 12.66% | 4.79% | 9.44% | Upgrade   | 
Profit Margin     | 5.61% | 2.21% | -6.77% | 9.20% | 2.95% | 2.19% | Upgrade   | 
Free Cash Flow Margin     | 2.89% | 10.49% | 10.60% | 8.50% | -3.04% | -1.71% | Upgrade   | 
EBITDA     | 4.8 | 2.89 | -0.76 | 9.87 | 3.68 | 6.45 | Upgrade   | 
EBITDA Margin     | 9.79% | 6.96% | -2.17% | 14.42% | 8.27% | 13.09% | Upgrade   | 
D&A For EBITDA     | 1.36 | 1.33 | 1.29 | 1.2 | 1.55 | 1.8 | Upgrade   | 
EBIT     | 3.44 | 1.56 | -2.05 | 8.67 | 2.13 | 4.65 | Upgrade   | 
EBIT Margin     | 7.02% | 3.76% | -5.87% | 12.66% | 4.79% | 9.44% | Upgrade   | 
Effective Tax Rate     | 8.74% | - | - | 14.44% | 0.46% | 22.97% | Upgrade   | 
Revenue as Reported     | 49 | 41.54 | 34.87 | 68.46 | 44.49 | 49.24 | Upgrade   | 
Advertising Expenses     | - | 0.3 | 0.16 | 0.1 | 0.07 | 0.02 | Upgrade   | 
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.