Golf Do Co., Ltd. (XNGO:3032)
Japan · Delayed Price · Currency is JPY 241.00
-1.00 (-0.41%)
At close: Sep 1, 2026
Golf Do Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 6,212 | 6,184 | 5,917 | 5,773 | 6,058 | 5,731 | |
Revenue Growth | 3.84% | 4.51% | 2.49% | -4.71% | 5.71% | 8.83% |
Cost of Revenue | 3,773 | 3,798 | 3,665 | 3,604 | 3,816 | 3,520 |
Gross Profit | 2,439 | 2,386 | 2,252 | 2,169 | 2,242 | 2,211 |
Selling, General & Admin | 2,317 | 2,250 | 2,217 | 2,166 | 2,154 | 1,963 |
Other Operating Expenses | 33 | 33 | 6 | 4 | 3 | 3 |
Operating Expenses | 2,354 | 2,287 | 2,223 | 2,207 | 2,157 | 1,966 |
Operating Income | 85 | 99 | 29 | -38 | 85 | 245 |
Interest Expense | -24 | -22 | -15 | -10 | -12 | -13 |
Interest & Investment Income | 4 | 3 | 5 | 2 | 2 | 2 |
Currency Exchange Gain (Loss) | - | - | - | - | 1 | 1 |
Other Non Operating Income (Expenses) | 19 | 9 | 17 | 8 | 12 | 12 |
EBT Excluding Unusual Items | 84 | 89 | 36 | -38 | 88 | 247 |
Asset Writedown | -2 | -2 | -28 | -1 | -1 | -17 |
Other Unusual Items | - | - | 53 | - | - | 2 |
Pretax Income | 82 | 87 | 61 | -39 | 87 | 232 |
Income Tax Expense | 29 | 20 | 44 | 12 | 46 | 5 |
Earnings From Continuing Operations | 53 | 67 | 17 | -51 | 41 | 227 |
Net Income | 53 | 67 | 17 | -51 | 41 | 227 |
Net Income to Common | 53 | 67 | 17 | -51 | 41 | 227 |
Net Income Growth | -10.17% | 294.12% | - | - | -81.94% | 64.49% |
Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 | 5 |
Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 5 | 5 |
Shares Change | 0.63% | 0.64% | 2.87% | -2.59% | 0.62% | 2.04% |
EPS (Basic) | 10.79 | 13.53 | 3.39 | -10.17 | 8.18 | 45.29 |
EPS (Diluted) | 10.27 | 12.98 | 3.39 | -10.17 | 8.02 | 44.55 |
EPS Growth | -10.97% | 282.75% | - | - | -82.01% | 60.69% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | -56 | 5 | 3 | 115 | -64 |
Free Cash Flow Per Share | - | -10.79 | 0.97 | 0.60 | 22.35 | -12.51 |
Dividend Per Share | 3.000 | 3.000 | 2.500 | 2.500 | 5.000 | 2.500 |
Dividend Growth | 20.00% | 20.00% | 0% | -50.00% | 100.00% | - |
Gross Margin | 39.26% | 38.58% | 38.06% | 37.57% | 37.01% | 38.58% |
Operating Margin | 1.37% | 1.60% | 0.49% | -0.66% | 1.40% | 4.28% |
Profit Margin | 0.85% | 1.08% | 0.29% | -0.88% | 0.68% | 3.96% |
Free Cash Flow Margin | - | -0.91% | 0.08% | 0.05% | 1.90% | -1.12% |
EBITDA | 233 | 242 | 152 | 85 | 236 | 327 |
EBITDA Margin | 3.75% | 3.91% | 2.57% | 1.47% | 3.90% | 5.71% |
D&A For EBITDA | 148 | 143 | 123 | 123 | 151 | 82 |
EBIT | 85 | 99 | 29 | -38 | 85 | 245 |
EBIT Margin | 1.37% | 1.60% | 0.49% | -0.66% | 1.40% | 4.28% |
Effective Tax Rate | 35.37% | 22.99% | 72.13% | - | 52.87% | 2.15% |