uridoki Income Statement

Financials in millions JPY. Fiscal year is December - November.

Millions JPY. Fiscal year is Dec - Nov.

Fiscal Year	FY 2025	FY 2024	FY 2023
Period Ending	Nov '25 Nov 30, 2025	Nov '24 Nov 30, 2024	Nov '23 Nov 30, 2023
Revenue	1,519	598	333
Revenue Growth (YoY)	154.01%	79.58%	-
Cost of Revenue	-	550	294
Gross Profit	1,519	48	39
Selling, General & Admin	1,343	-	-
Operating Expenses	1,344	-	-
Operating Income	175	48	39
Interest Expense	-	-1	-
Other Non Operating Income (Expenses)	26	3	-
Pretax Income	201	50	39
Income Tax Expense	-14	-14	-7
Net Income	215	64	46
Net Income to Common	215	64	46
Net Income Growth	235.94%	39.13%	-
Shares Outstanding (Basic)	2	2	2
Shares Outstanding (Diluted)	2	2	2
Shares Change (YoY)	13.04%	0.85%	-
EPS (Basic)	103.94	31.35	22.72
EPS (Diluted)	93.16	31.35	22.72
EPS Growth	197.19%	37.96%	-
Gross Margin	100.00%	8.03%	11.71%
Operating Margin	11.52%	8.03%	11.71%
Profit Margin	14.15%	10.70%	13.81%
EBITDA	176	-	-
EBITDA Margin	11.59%	-	-
D&A For EBITDA	1	-	-
EBIT	175	48	39
EBIT Margin	11.52%	8.03%	11.71%
Advertising Expenses	830	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.