uridoki Income Statement

Financials in millions JPY. Fiscal year is December - November.

Millions JPY. Fiscal year is Dec - Nov.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023
Period Ending	May '26 May 31, 2026	Nov '25 Nov 30, 2025	Nov '24 Nov 30, 2024	Nov '23 Nov 30, 2023
Revenue	2,012	1,519	598	333
Revenue Growth	32.46%	154.01%	79.58%	-
Cost of Revenue	344	-	550	294
Gross Profit	1,668	1,519	48	39
Selling, General & Admin	1,343	1,343	-	-
Operating Expenses	1,344	1,344	-	-
Operating Income	324	175	48	39
Interest Expense	-	-	-1	-
Other Non Operating Income (Expenses)	-15	26	3	-
Pretax Income	309	201	50	39
Income Tax Expense	54	-14	-14	-7
Net Income	255	215	64	46
Net Income to Common	255	215	64	46
Net Income Growth	18.61%	235.94%	39.13%	-
Shares Outstanding (Basic)	3	2	2	2
Shares Outstanding (Diluted)	4	2	2	2
Shares Change	58.59%	13.04%	0.85%	-
EPS (Basic)	80.11	103.94	31.35	22.72
EPS (Diluted)	69.67	93.16	31.35	22.72
EPS Growth	-25.21%	197.19%	37.96%	-

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023
Period Ending	May '26 May 31, 2026	Nov '25 Nov 30, 2025	Nov '24 Nov 30, 2024	Nov '23 Nov 30, 2023
Gross Margin	82.90%	100.00%	8.03%	11.71%
Operating Margin	16.10%	11.52%	8.03%	11.71%
Profit Margin	12.67%	14.15%	10.70%	13.81%
EBITDA	-	176	-	-
EBITDA Margin	-	11.59%	-	-
D&A For EBITDA	-	1	-	-
EBIT	324	175	48	39
EBIT Margin	16.10%	11.52%	8.03%	11.71%
Advertising Expenses	-	830	-	-