Nihon Office Automation Research Co., Ltd. (XNGO:5241)
Japan flag Japan · Delayed Price · Currency is JPY
777.00
-1.00 (-0.13%)
At close: Sep 1, 2026

XNGO:5241 Financials Overview

Millions JPY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,9602,9902,9502,7312,4042,560
Revenue Growth
-1.79%1.36%8.02%13.60%-6.09%12.08%
Gross Profit
548558509440391421
Operating Income
1311541184264103
Net Income
8110873323969
Earnings Per Share
67.42134.33106.1146.7857.34103.29
EPS Growth
-43.34%26.59%126.82%-18.42%-44.48%430.77%

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
828612683770659644
Total Debt
337194334589512585
Net Cash (Debt)
49141834918114759
Net Cash Growth
12.10%19.77%92.82%23.13%149.15%-64.02%
Net Cash Per Share
408.68519.90507.32264.62216.1588.32

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
626612710288-
Capital Expenditures
--1-2-23--
Free Cash Flow
62651257988-
Free Cash Flow Growth
-38.00%-48.00%58.23%-10.23%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
18.51%18.66%17.25%16.11%16.27%16.45%
Operating Margin
4.43%5.15%4.00%1.54%2.66%4.02%
Pretax Margin
4.09%5.45%3.80%1.65%2.33%3.83%
Profit Margin
2.74%3.61%2.48%1.17%1.62%2.70%
FCF Margin
2.10%2.17%4.24%2.89%3.66%-

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
11.5212.4911.1010.698.77-
P/FCF Ratio
17.1420.756.484.333.89-
PS Ratio
0.360.450.280.130.14-