XNGO:5241 Ratios and Metrics

Market cap in millions JPY. Fiscal year is January - December.

Millions JPY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 15, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	971	1,349	811	342	342	-
Market Cap Growth	16.20%	66.41%	137.00%	-	-	-
Enterprise Value	553	980	518	139	44	-
Last Close Price	710.00	986.00	583.43	230.31	230.31	-
PE Ratio	5.29	12.49	11.10	10.69	8.77	-
PS Ratio	0.32	0.45	0.28	0.13	0.14	-
PB Ratio	1.25	1.74	1.19	0.62	0.64	-
P/TBV Ratio	1.25	1.74	1.19	0.62	0.65	-
P/FCF Ratio	14.94	20.75	6.48	4.33	3.89	-
P/OCF Ratio	14.72	20.44	6.38	3.35	3.89	-
EV/Sales Ratio	0.19	0.33	0.18	0.05	0.02	-
EV/EBITDA Ratio	3.46	6.12	4.14	2.78	0.65	-
EV/EBIT Ratio	3.59	6.36	4.39	3.31	0.69	-
EV/FCF Ratio	8.51	15.08	4.14	1.76	0.50	-
Debt / Equity Ratio	0.25	0.25	0.49	1.06	0.96	1.21
Debt / EBITDA Ratio	1.21	1.21	2.67	11.78	7.53	5.63
Debt / FCF Ratio	2.99	2.99	2.67	7.46	5.82	-
Net Debt / Equity Ratio	-0.54	-0.54	-0.51	-0.33	-0.28	-0.12
Net Debt / EBITDA Ratio	-2.61	-2.61	-2.79	-3.62	-2.16	-0.57
Net Debt / FCF Ratio	-6.43	-6.43	-2.79	-2.29	-1.67	-
Asset Turnover	2.31	2.31	2.17	2.07	1.88	2.06
Quick Ratio	2.88	2.88	2.50	2.42	2.46	2.40
Current Ratio	2.94	2.94	2.56	2.47	2.52	2.43
Return on Equity (ROE)	14.79%	14.79%	11.77%	5.88%	7.68%	15.37%
Return on Assets (ROA)	7.42%	7.42%	5.42%	1.99%	3.13%	5.18%
Return on Invested Capital (ROIC)	28.03%	29.45%	21.66%	7.86%	11.00%	21.49%
Return on Capital Employed (ROCE)	17.50%	17.50%	13.40%	4.70%	8.10%	12.70%
Earnings Yield	11.12%	8.01%	9.01%	9.36%	11.40%	-
FCF Yield	6.69%	4.82%	15.42%	23.10%	25.73%	-
Payout Ratio	12.96%	12.96%	10.96%	25.00%	-	-
Buyback Yield / Dilution	-16.87%	-16.87%	-0.57%	-0.57%	-1.81%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.