Nihon Office Automation Research Co., Ltd. (XNGO:5241)
Japan flag Japan · Delayed Price · Currency is JPY
777.00
-1.00 (-0.13%)
At close: Sep 1, 2026

XNGO:5241 Statistics

Total Valuation

XNGO:5241 has a market cap or net worth of JPY 1.06 billion. The enterprise value is 571.94 million.

Market Cap1.06B
Enterprise Value 571.94M

Important Dates

The last earnings date was Friday, August 28, 2026.

Earnings Date Aug 28, 2026
Ex-Dividend Date Dec 29, 2026

Share Statistics

XNGO:5241 has 1.37 million shares outstanding. The number of shares has increased by 60.63% in one year.

Current Share Class 1.37M
Shares Outstanding 1.37M
Shares Change (YoY) +60.63%
Shares Change (QoQ) -1.13%
Owned by Insiders (%) 85.19%
Owned by Institutions (%) 1.55%
Float 3,700

Valuation Ratios

The trailing PE ratio is 11.52.

PE Ratio 11.52
Forward PE n/a
PS Ratio 0.36
PB Ratio 1.51
P/TBV Ratio 1.51
P/FCF Ratio 17.14
P/OCF Ratio 17.14
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 4.21, with an EV/FCF ratio of 9.22.

EV / Earnings 7.06
EV / Sales 0.19
EV / EBITDA 4.21
EV / EBIT 4.37
EV / FCF 9.22

Financial Position

The company has a current ratio of 3.03, with a Debt / Equity ratio of 0.48.

Current Ratio 3.03
Quick Ratio 2.96
Debt / Equity 0.48
Debt / EBITDA 2.48
Debt / FCF 5.44
Interest Coverage 32.75

Financial Efficiency

Return on equity (ROE) is 11.33% and return on invested capital (ROIC) is 30.56%.

Return on Equity (ROE) 11.33%
Return on Assets (ROA) 6.23%
Return on Invested Capital (ROIC) 30.56%
Return on Capital Employed (ROCE) 14.07%
Weighted Average Cost of Capital (WACC) -0.44%
Revenue Per Employee 12.38M
Profits Per Employee 338,912
Employee Count239
Asset Turnover 2.25
Inventory Turnover 253.89

Taxes

In the past 12 months, XNGO:5241 has paid 40.00 million in taxes.

Income Tax 40.00M
Effective Tax Rate 33.06%

Stock Price Statistics

The stock price has increased by +31.81% in the last 52 weeks. The beta is -0.92, so XNGO:5241's price volatility has been lower than the market average.

Beta (5Y) -0.92
52-Week Price Change +31.81%
50-Day Moving Average 761.20
200-Day Moving Average 829.51
Relative Strength Index (RSI) 50.37
Average Volume (20 Days) 640

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, XNGO:5241 had revenue of JPY 2.96 billion and earned 81.00 million in profits. Earnings per share was 67.42.

Revenue2.96B
Gross Profit 548.00M
Operating Income 131.00M
Pretax Income 121.00M
Net Income 81.00M
EBITDA 136.00M
EBIT 131.00M
Earnings Per Share (EPS) 67.42
Full Income Statement

Balance Sheet

The company has 828.00 million in cash and 337.00 million in debt, with a net cash position of 491.00 million or 358.92 per share.

Cash & Cash Equivalents 828.00M
Total Debt 337.00M
Net Cash 491.00M
Net Cash Per Share 358.92
Equity (Book Value) 705.00M
Book Value Per Share 443.46
Working Capital 833.00M
Full Balance Sheet

Cash Flow

Operating Cash Flow 62.00M
Capital Expenditures n/a
Depreciation & Amortization 5.00M
Net Borrowing 88.00M
Free Cash Flow 62.00M
FCF Per Share 45.32
Full Cash Flow Statement

Margins

Gross margin is 18.51%, with operating and profit margins of 4.43% and 2.74%.

Gross Margin 18.51%
Operating Margin 4.43%
Pretax Margin 4.09%
Profit Margin 2.74%
EBITDA Margin 4.59%
EBIT Margin 4.43%
FCF Margin 2.09%

Dividends & Yields

This stock pays an annual dividend of 15.00, which amounts to a dividend yield of 1.92%.

Dividend Per Share 15.00
Dividend Yield 1.92%
Dividend Growth (YoY) -50.00%
Years of Dividend Growth 2
Payout Ratio 29.63%
Buyback Yield -60.63%
Shareholder Yield -58.71%
Earnings Yield 7.62%
FCF Yield 5.83%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on December 29, 2025. It was a forward split with a ratio of 2.

Last Split Date Dec 29, 2025
Split Type Forward
Split Ratio 2

Scores

XNGO:5241 has an Altman Z-Score of 4.94 and a Piotroski F-Score of 5.

Altman Z-Score 4.94
Piotroski F-Score 5