Ecology and Combustion Inc. (XNGO:6225)
Japan
· Delayed Price · Currency is JPY 1,196.00
+4.00 (0.34%)
At close: Apr 10, 2025
Ecology and Combustion Income Statement
Financials in millions JPY. Fiscal year is August - July.
Millions JPY. Fiscal year is Aug - Jul.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jan '25 Jan 31, 2025 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 | Jul '21 Jul 31, 2021 | Jul '20 Jul 31, 2020 | 2015 - 2019 |
| Revenue | 2,804 | 2,465 | 2,381 | 1,501 | 1,758 | 1,597 | Upgrade
|
| Revenue Growth (YoY) | 35.20% | 3.53% | 58.63% | -14.62% | 10.08% | -36.38% | Upgrade
|
| Cost of Revenue | 1,923 | 1,696 | 1,739 | 1,041 | 1,253 | 1,050 | Upgrade
|
| Gross Profit | 881 | 769 | 642 | 460 | 505 | 546.6 | Upgrade
|
| Selling, General & Admin | 441 | 420 | 374 | 344 | 350 | - | Upgrade
|
| Research & Development | - | - | - | 6 | 12 | - | Upgrade
|
| Other Operating Expenses | - | - | - | - | - | 388.16 | Upgrade
|
| Operating Expenses | 480 | 458 | 399 | 361 | 375 | 388.16 | Upgrade
|
| Operating Income | 401 | 311 | 243 | 99 | 130 | 158.44 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | 2 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -8 | -10 | -15 | 5 | 5 | 43.21 | Upgrade
|
| EBT Excluding Unusual Items | 393 | 301 | 228 | 106 | 135 | 201.65 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1 | 1 | 92 | - | - | - | Upgrade
|
| Other Unusual Items | 5 | 5 | 70 | 50 | 65 | - | Upgrade
|
| Pretax Income | 399 | 307 | 390 | 156 | 200 | 201.65 | Upgrade
|
| Income Tax Expense | 124 | 97 | 113 | 55 | 51 | 60.17 | Upgrade
|
| Net Income to Company | - | 210 | 277 | 101 | 149 | - | Upgrade
|
| Net Income | 275 | 210 | 277 | 101 | 149 | 141.48 | Upgrade
|
| Net Income to Common | 275 | 210 | 277 | 101 | 149 | 141.48 | Upgrade
|
| Net Income Growth | 79.74% | -24.19% | 174.26% | -32.21% | 5.32% | -49.41% | Upgrade
|
| Shares Outstanding (Basic) | 2 | 2 | 1 | 1 | 1 | - | Upgrade
|
| Shares Outstanding (Diluted) | 2 | 2 | 1 | 1 | 1 | - | Upgrade
|
| Shares Change (YoY) | 152.25% | 106.48% | 0.46% | -3.71% | - | - | Upgrade
|
| EPS (Basic) | 120.55 | 115.07 | 313.39 | 114.80 | 163.07 | - | Upgrade
|
| EPS (Diluted) | 120.55 | 115.07 | 313.39 | 114.80 | 163.07 | - | Upgrade
|
| EPS Growth | -28.74% | -63.28% | 172.99% | -29.60% | - | - | Upgrade
|
| Free Cash Flow | 646 | -199 | 152 | - | - | - | Upgrade
|
| Free Cash Flow Per Share | 283.18 | -109.04 | 171.97 | - | - | - | Upgrade
|
| Gross Margin | 31.42% | 31.20% | 26.96% | 30.65% | 28.73% | 34.23% | Upgrade
|
| Operating Margin | 14.30% | 12.62% | 10.21% | 6.60% | 7.40% | 9.92% | Upgrade
|
| Profit Margin | 9.81% | 8.52% | 11.63% | 6.73% | 8.48% | 8.86% | Upgrade
|
| Free Cash Flow Margin | 23.04% | -8.07% | 6.38% | - | - | - | Upgrade
|
| EBITDA | 468 | 377 | 331 | 110 | 143 | - | Upgrade
|
| EBITDA Margin | 16.69% | 15.29% | 13.90% | 7.33% | 8.13% | - | Upgrade
|
| D&A For EBITDA | 67 | 66 | 88 | 11 | 13 | - | Upgrade
|
| EBIT | 401 | 311 | 243 | 99 | 130 | 158.44 | Upgrade
|
| EBIT Margin | 14.30% | 12.62% | 10.21% | 6.60% | 7.40% | 9.92% | Upgrade
|
| Effective Tax Rate | 31.08% | 31.60% | 28.97% | 35.26% | 25.50% | - | Upgrade
|
Updated Mar 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.