Ecology and Combustion Inc. (XNGO:6225)
2,000.00
0.00 (0.00%)
At close: Sep 18, 2026
Ecology and Combustion Balance Sheet
Financials in millions JPY. Fiscal year is August - July.
Millions JPY. Fiscal year is Aug - Jul.
Assets
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Jul '25 Jul 31, 2025 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 |
Cash & Equivalents | 1,658 | 1,733 | 1,481 | 1,817 | 1,442 |
Short-Term Investments | 40 | - | - | - | - |
Cash & Short-Term Investments | 1,698 | 1,733 | 1,481 | 1,817 | 1,442 |
Cash Growth | -2.02% | 17.02% | -18.49% | 26.01% | -18.12% |
Receivables | 826 | 921 | 962 | 470 | 505 |
Inventory | 245 | 112 | 301 | 410 | 473 |
Prepaid Expenses | 10 | 10 | 10 | 10 | 8 |
Other Current Assets | 21 | 4 | 5 | 6 | 102 |
Total Current Assets | 2,800 | 2,780 | 2,759 | 2,713 | 2,530 |
Property, Plant & Equipment | 1,199 | 1,147 | 1,208 | 1,271 | 1,482 |
Long-Term Investments | 153 | 102 | 45 | 42 | 40 |
Goodwill | 13 | 18 | 23 | - | - |
Other Intangible Assets | 1 | 1 | 4 | 5 | 7 |
Other Long-Term Assets | 1 | 2 | 1 | 1 | 1 |
Total Assets | 4,167 | 4,050 | 4,040 | 4,032 | 4,060 |
Liabilities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Jul '25 Jul 31, 2025 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 |
Accounts Payable | 131 | 348 | 413 | 357 | 750 |
Accrued Expenses | 21 | 21 | 20 | 18 | 16 |
Current Portion of Long-Term Debt | - | - | 42 | 42 | 42 |
Current Income Taxes Payable | 148 | 116 | 63 | 113 | 60 |
Other Current Liabilities | 43 | 63 | 71 | 207 | 193 |
Total Current Liabilities | 343 | 548 | 609 | 737 | 1,061 |
Long-Term Debt | - | - | 149 | 192 | 235 |
Pension & Post-Retirement Benefits | 232 | 209 | 187 | 172 | 158 |
Long-Term Deferred Tax Liabilities | 2 | 12 | 25 | 27 | 33 |
Other Long-Term Liabilities | 3 | 2 | 3 | 2 | 3 |
Total Liabilities | 580 | 771 | 973 | 1,130 | 1,490 |
Shareholders' Equity
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Jul '25 Jul 31, 2025 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 |
Common Stock | 87 | 131 | 131 | 131 | 100 |
Additional Paid-In Capital | 104 | 59 | 59 | 59 | 28 |
Retained Earnings | 3,506 | 3,211 | 3,245 | 3,080 | 2,811 |
Treasury Stock | -110 | -123 | -369 | -369 | -369 |
Comprehensive Income & Other | - | 1 | 1 | 1 | - |
Shareholders' Equity | 3,587 | 3,279 | 3,067 | 2,902 | 2,570 |
Total Liabilities & Equity | 4,167 | 4,050 | 4,040 | 4,032 | 4,060 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Jul '25 Jul 31, 2025 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 |
Total Debt | - | - | 191 | 234 | 277 |
Net Cash (Debt) | 1,698 | 1,733 | 1,290 | 1,583 | 1,165 |
Net Cash Growth | -2.02% | 34.34% | -18.51% | 35.88% | -33.84% |
Net Cash Per Share | 929.38 | 949.59 | 706.85 | 1790.98 | 1324.16 |
Filing Date Shares Outstanding | 1.83 | 1.83 | 1.83 | 0.91 | 0.88 |
Total Common Shares Outstanding | 1.83 | 1.83 | 1.83 | 0.91 | 0.88 |
Working Capital | 2,457 | 2,232 | 2,150 | 1,976 | 1,469 |
Book Value Per Share | 1963.59 | 1796.71 | 1680.55 | 3179.18 | 2921.12 |
Tangible Book Value | 3,573 | 3,260 | 3,040 | 2,897 | 2,563 |
Tangible Book Value Per Share | 1955.93 | 1786.30 | 1665.75 | 3173.71 | 2913.16 |
Order Backlog | - | 1,190 | 1,198 | 1,610 | - |