Ecology and Combustion Inc. (XNGO:6225)
Japan · Delayed Price · Currency is JPY 2,030.00
+50.00 (2.53%)
At close: Jun 29, 2026
Ecology and Combustion Income Statement
Financials in millions JPY. Fiscal year is August - July.
Millions JPY. Fiscal year is Aug - Jul.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Apr '26 Apr 30, 2026 | Jul '25 Jul 31, 2025 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 | Jul '21 Jul 31, 2021 |
| 2,616 | 2,639 | 2,465 | 2,381 | 1,501 | 1,758 | |
Revenue Growth (YoY) | -3.61% | 7.06% | 3.53% | 58.63% | -14.62% | 10.08% |
Cost of Revenue | 1,687 | 1,747 | 1,696 | 1,739 | 1,041 | 1,253 |
Gross Profit | 929 | 892 | 769 | 642 | 460 | 505 |
Selling, General & Admin | 484 | 477 | 420 | 374 | 344 | 350 |
Research & Development | - | - | - | - | 6 | 12 |
Operating Expenses | 524 | 518 | 458 | 399 | 361 | 375 |
Operating Income | 405 | 374 | 311 | 243 | 99 | 130 |
Currency Exchange Gain (Loss) | - | - | - | - | 2 | - |
Other Non Operating Income (Expenses) | 1 | 2 | -10 | -15 | 5 | 5 |
EBT Excluding Unusual Items | 409 | 376 | 301 | 228 | 106 | 135 |
Gain (Loss) on Sale of Assets | 1 | - | 1 | 92 | - | - |
Other Unusual Items | 6 | 6 | 5 | 70 | 50 | 65 |
Pretax Income | 416 | 382 | 307 | 390 | 156 | 200 |
Income Tax Expense | 136 | 120 | 97 | 113 | 55 | 51 |
Net Income to Company | - | 262 | 210 | 277 | 101 | 149 |
Net Income | 280 | 262 | 210 | 277 | 101 | 149 |
Net Income to Common | 280 | 262 | 210 | 277 | 101 | 149 |
Net Income Growth | -6.67% | 24.76% | -24.19% | 174.26% | -32.21% | 5.32% |
Shares Outstanding (Basic) | 2 | 2 | 2 | 1 | 1 | 1 |
Shares Outstanding (Diluted) | 2 | 2 | 2 | 1 | 1 | 1 |
Shares Change (YoY) | - | - | 106.48% | 0.46% | -3.71% | - |
EPS (Basic) | 153.42 | 143.56 | 115.07 | 313.39 | 114.80 | 163.07 |
EPS (Diluted) | 153.42 | 143.56 | 115.07 | 313.39 | 114.80 | 163.07 |
EPS Growth | -6.67% | 24.76% | -63.28% | 172.99% | -29.60% | - |
Free Cash Flow | - | 554 | -199 | 152 | - | - |
Free Cash Flow Per Share | - | 303.56 | -109.04 | 171.97 | - | - |
Gross Margin | 35.51% | 33.80% | 31.20% | 26.96% | 30.65% | 28.73% |
Operating Margin | 15.48% | 14.17% | 12.62% | 10.21% | 6.60% | 7.40% |
Profit Margin | 10.70% | 9.93% | 8.52% | 11.63% | 6.73% | 8.48% |
Free Cash Flow Margin | - | 20.99% | -8.07% | 6.38% | - | - |
EBITDA | 476.25 | 443 | 377 | 331 | 110 | 143 |
EBITDA Margin | 18.20% | 16.79% | 15.29% | 13.90% | 7.33% | 8.13% |
D&A For EBITDA | 71.25 | 69 | 66 | 88 | 11 | 13 |
EBIT | 405 | 374 | 311 | 243 | 99 | 130 |
EBIT Margin | 15.48% | 14.17% | 12.62% | 10.21% | 6.60% | 7.40% |
Effective Tax Rate | 32.69% | 31.41% | 31.60% | 28.97% | 35.26% | 25.50% |