Ecology and Combustion Ratios and Metrics

Market cap in millions JPY. Fiscal year is August - July.

Millions JPY. Fiscal year is Aug - Jul.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 15, 2026	Jul '25 Jul 31, 2025	Jul '24 Jul 31, 2024	Jul '23 Jul 31, 2023	Jul '22 Jul 31, 2022	Jul '21 Jul 31, 2021
Market Capitalization	3,610	2,528	1,893	2,281	-	-
Market Cap Growth	59.52%	33.56%	-17.04%	-	-	-
Enterprise Value	1,716	516	587	775	-	-
Last Close Price	1978.00	1385.00	1013.45	1189.94	-	-
PE Ratio	13.03	9.65	9.01	8.24	-	-
PS Ratio	1.39	0.96	0.77	0.96	-	-
PB Ratio	1.08	0.77	0.62	0.79	-	-
P/TBV Ratio	1.08	0.78	0.62	0.79	-	-
P/FCF Ratio	28.42	4.56	-	15.01	-	-
P/OCF Ratio	16.56	4.56	-	12.74	-	-
EV/Sales Ratio	0.66	0.20	0.24	0.33	-	-
EV/EBITDA Ratio	3.60	1.16	1.56	2.34	-	-
EV/EBIT Ratio	4.20	1.38	1.89	3.19	-	-
EV/FCF Ratio	13.51	0.93	-	5.10	-	-
Debt / Equity Ratio	-	-	0.06	0.08	0.11	-
Debt / EBITDA Ratio	-	-	0.51	0.71	2.52	-
Debt / FCF Ratio	-	-	-	1.54	-	-
Net Debt / Equity Ratio	-0.56	-0.53	-0.42	-0.55	-0.45	-0.70
Net Debt / EBITDA Ratio	-3.98	-3.91	-3.42	-4.78	-10.59	-12.31
Net Debt / FCF Ratio	-14.91	-3.13	6.48	-10.41	-	-
Asset Turnover	0.66	0.65	0.61	0.59	0.42	-
Inventory Turnover	6.78	8.46	4.77	3.94	3.17	-
Quick Ratio	5.34	4.84	4.01	3.10	1.84	4.30
Current Ratio	6.03	5.07	4.53	3.68	2.38	4.72
Return on Equity (ROE)	8.54%	8.26%	7.04%	10.12%	3.98%	-
Return on Assets (ROA)	6.54%	5.78%	4.82%	3.75%	1.71%	-
Return on Invested Capital (ROIC)	20.82%	15.44%	13.74%	12.67%	5.29%	17.88%
Return on Capital Employed (ROCE)	11.40%	10.70%	9.10%	7.40%	3.30%	4.80%
Earnings Yield	7.67%	10.37%	11.10%	12.14%	-	-
FCF Yield	3.52%	21.92%	-10.51%	6.66%	-	-
Payout Ratio	20.94%	19.47%	21.43%	2.89%	-	-
Buyback Yield / Dilution	20.00%	-	-106.48%	-0.46%	3.71%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.