Beyond Frames Entertainment AB (publ) (XSAT:BEYOND)
Sweden flag Sweden · Delayed Price · Currency is SEK
6.00
+0.22 (3.81%)
At close: Mar 25, 2026

XSAT:BEYOND Statistics

Total Valuation

XSAT:BEYOND has a market cap or net worth of SEK 111.81 million. The enterprise value is 107.92 million.

Market Cap111.81M
Enterprise Value 107.92M

Important Dates

The next estimated earnings date is Thursday, May 21, 2026.

Earnings Date May 21, 2026
Ex-Dividend Date n/a

Share Statistics

XSAT:BEYOND has 18.64 million shares outstanding. The number of shares has increased by 2.17% in one year.

Current Share Class 18.64M
Shares Outstanding 18.64M
Shares Change (YoY) +2.17%
Shares Change (QoQ) +14.06%
Owned by Insiders (%) 16.45%
Owned by Institutions (%) n/a
Float 14.69M

Valuation Ratios

PE Ratio n/a
Forward PE 10.00
PS Ratio 0.69
PB Ratio 1.71
P/TBV Ratio n/a
P/FCF Ratio n/a
P/OCF Ratio 5.64
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings -10.75
EV / Sales 0.67
EV / EBITDA 6.21
EV / EBIT n/a
EV / FCF n/a

Financial Position

The company has a current ratio of 0.76, with a Debt / Equity ratio of 0.05.

Current Ratio 0.76
Quick Ratio 0.76
Debt / Equity 0.05
Debt / EBITDA 0.19
Debt / FCF n/a
Interest Coverage -1.94

Financial Efficiency

Return on equity (ROE) is -15.83% and return on invested capital (ROIC) is -6.33%.

Return on Equity (ROE) -15.83%
Return on Assets (ROA) -4.49%
Return on Invested Capital (ROIC) -6.33%
Return on Capital Employed (ROCE) -9.90%
Weighted Average Cost of Capital (WACC) 8.74%
Revenue Per Employee 3.95M
Profits Per Employee -244,829
Employee Count41
Asset Turnover 1.71
Inventory Turnover n/a

Taxes

Income Tax -53,000
Effective Tax Rate n/a

Stock Price Statistics

The stock price has decreased by -40.17% in the last 52 weeks. The beta is 0.41, so XSAT:BEYOND's price volatility has been lower than the market average.

Beta (5Y) 0.41
52-Week Price Change -40.17%
50-Day Moving Average 6.79
200-Day Moving Average 8.82
Relative Strength Index (RSI) 44.00
Average Volume (20 Days) 10,007

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, XSAT:BEYOND had revenue of SEK 161.86 million and -10.04 million in losses. Loss per share was -0.56.

Revenue161.86M
Gross Profit 66.21M
Operating Income -6.79M
Pretax Income -10.40M
Net Income -10.04M
EBITDA 17.51M
EBIT -6.79M
Loss Per Share -0.56
Full Income Statement

Balance Sheet

The company has 8.87 million in cash and 3.33 million in debt, with a net cash position of 5.53 million or 0.30 per share.

Cash & Cash Equivalents 8.87M
Total Debt 3.33M
Net Cash 5.53M
Net Cash Per Share 0.30
Equity (Book Value) 65.28M
Book Value Per Share 3.42
Working Capital -6.73M
Full Balance Sheet

Cash Flow

Operating Cash Flow 19.83M
Capital Expenditures n/a
Depreciation & Amortization 24.30M
Net Borrowing 3.33M
Free Cash Flow n/a
FCF Per Share n/a
Full Cash Flow Statement

Margins

Gross margin is 40.90%, with operating and profit margins of -4.20% and -6.20%.

Gross Margin 40.90%
Operating Margin -4.20%
Pretax Margin -6.43%
Profit Margin -6.20%
EBITDA Margin 10.82%
EBIT Margin -4.20%
FCF Margin n/a

Dividends & Yields

XSAT:BEYOND does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -2.17%
Shareholder Yield -2.17%
Earnings Yield -8.98%
FCF Yield n/a

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number n/a
Graham Upside n/a

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

XSAT:BEYOND has an Altman Z-Score of 2.26 and a Piotroski F-Score of 3. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.26
Piotroski F-Score 3