C100 AB (publ) (XSAT:C100)
4.140
0.00 (0.00%)
At close: Aug 6, 2026
C100 AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| -0.9 | 3.3 | 3.34 | 1.14 | 3.33 | 5.57 | |
Revenue Growth | - | -1.20% | 193.09% | -65.79% | -40.17% | -14.89% |
Gross Profit | -0.9 | 3.3 | 3.34 | 1.14 | 3.33 | 5.57 |
Selling, General & Admin | 2.82 | 3.46 | 6.6 | 9.61 | 9.02 | 8.42 |
Depreciation & Amortization Expenses | 3.42 | 11.66 | 1.28 | 1.19 | 0.79 | 0.07 |
Other Operating Expenses | 0 | 0.02 | 0.02 | 0.02 | 0 | 0 |
Total Operating Expenses | 6.25 | 15.14 | 7.9 | 10.82 | 9.81 | 8.49 |
Operating Income | -6.72 | -11.84 | 3.34 | 1.14 | 3.33 | 5.57 |
Interest Income | - | - | 0 | 0 | - | - |
Interest Expense | - | - | -0.09 | -0.03 | 0.04 | -0.04 |
Other Non-Operating Income (Expense) | 0.16 | - | - | - | - | - |
Total Non-Operating Income (Expense) | 0.16 | - | -0.09 | -0.03 | 0.04 | -0.04 |
Pretax Income | -6.29 | -11.84 | -4.65 | -9.71 | -6.45 | -2.96 |
Provision for Income Taxes | -1.05 | -0.71 | 0 | 0 | - | - |
Net Income | -5.24 | -14.64 | -4.65 | -9.71 | -6.45 | -2.96 |
Net Income to Common | -5.58 | -14.64 | -4.65 | -9.71 | -6.45 | -2.96 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 1 | 3 | 0 | 0 | 0 | 0 |
Shares Outstanding (Diluted) | 1 | 3 | 0 | 0 | 0 | 0 |
Shares Change | 582.49% | 1895.71% | 19.64% | 139.52% | 121.10% | - |
EPS (Basic) | -9.65 | -4.73 | -28.60 | -67.38 | -144.20 | -115.47 |
EPS (Diluted) | -9.65 | -4.73 | -28.60 | -67.38 | -144.20 | -115.47 |
EPS Growth | - | - | - | - | - | - |
Free Cash Flow | - | 24.79 | -2.16 | -7.27 | -5.57 | -2.46 |
Free Cash Flow Growth | - | - | - | - | - | - |
Free Cash Flow Per Share | - | 7.64 | -13.26 | -53.48 | -98.07 | -95.69 |
Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Operating Margin | 747.00% | -358.82% | 100.00% | 100.00% | 100.00% | 100.00% |
Profit Margin | 582.22% | -443.61% | -139.27% | -851.63% | -193.49% | -53.23% |
FCF Margin | - | 751.24% | -64.56% | -638.00% | -167.08% | -44.11% |
EBITDA | -6.72 | -11.84 | 3.34 | 1.14 | 3.33 | 5.57 |
EBIT | -6.72 | -11.84 | 3.34 | 1.14 | 3.33 | 5.57 |
EBIT Margin | 747.00% | -358.82% | 100.00% | 100.00% | 100.00% | 100.00% |
Effective Tax Rate | 16.67% | 5.95% | 0.00% | 0.00% | 0.00% | 0.00% |