C100 AB (publ) (XSAT:C100)
Sweden · Delayed Price · Currency is SEK 3.400
+0.100 (3.03%)
At close: Sep 30, 2026
C100 AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 3 | 0.21 | 3.3 | 1.14 | 0.84 | 5.5 |
Other Revenue | - | - | 3.34 | 1.14 | 1.12 | 0.07 |
| 3 | 0.21 | 6.64 | 2.28 | 1.97 | 5.57 | |
Revenue Growth | -48.29% | -96.88% | 191.49% | 15.96% | -64.70% | -14.90% |
Cost of Revenue | 2.27 | 2.52 | 2.57 | 3.98 | 2.95 | 1.31 |
Gross Profit | 0.73 | -2.31 | 4.08 | -1.71 | -0.98 | 4.25 |
Selling, General & Admin | 0.35 | 0.95 | 4.03 | 5.63 | 6.07 | 7.11 |
Other Operating Expenses | 0 | -3.08 | 3.32 | 1.16 | -1.36 | 0 |
Operating Expenses | 3.77 | 1.58 | 8.63 | 7.97 | 5.5 | 7.18 |
Operating Income | -3.04 | -3.89 | -4.56 | -9.68 | -6.48 | -2.93 |
Interest Expense | - | -0 | -0.09 | -0.03 | - | -0.04 |
Interest & Investment Income | 0.63 | - | 0 | 0 | - | - |
Currency Exchange Gain (Loss) | - | - | - | - | - | 0 |
Other Non Operating Income (Expenses) | - | - | -0 | -0 | 0.04 | - |
Pretax Income | -2.42 | -3.89 | -4.65 | -9.71 | -6.45 | -2.96 |
Income Tax Expense | -0.7 | -0.71 | - | - | - | - |
Net Income | -1.72 | -3.19 | -4.65 | -9.71 | -6.45 | -2.96 |
Net Income to Common | -1.72 | -3.19 | -4.65 | -9.71 | -6.45 | -2.96 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 4 | 3 | 0 | 0 | 0 | 0 |
Shares Outstanding (Diluted) | 4 | 3 | 0 | 0 | 0 | 0 |
Shares Change | 2270.40% | 1532.87% | 12.92% | 222.23% | 74.13% | - |
EPS (Basic) | -0.41 | -1.20 | -28.60 | -67.38 | -144.20 | -115.48 |
EPS (Diluted) | -0.41 | -1.20 | -28.60 | -67.38 | -144.20 | -115.48 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 0.66 | 24.72 | -2.16 | -7.27 | -5.57 | -2.46 |
Free Cash Flow Per Share | 0.16 | 9.31 | -13.26 | -50.48 | -124.52 | -95.69 |
Gross Margin | 24.40% | - | 61.34% | -74.83% | -49.97% | 76.39% |
Operating Margin | -101.47% | -1878.74% | -68.62% | -424.70% | -329.78% | -52.55% |
Profit Margin | -57.31% | -1539.61% | -70.02% | -425.81% | -327.93% | -53.24% |
Free Cash Flow Margin | 22.16% | 11940.58% | -32.46% | -319.00% | -283.17% | -44.12% |
EBITDA | -3.3 | -3.86 | -4.53 | -9.65 | -6.47 | -2.86 |
EBITDA Margin | -110.07% | - | -68.18% | - | - | -51.29% |
D&A For EBITDA | -0.26 | 0.03 | 0.03 | 0.03 | 0.01 | 0.07 |
EBIT | -3.04 | -3.89 | -4.56 | -9.68 | -6.48 | -2.93 |
EBIT Margin | -101.47% | - | -68.62% | - | - | -52.55% |
Revenue as Reported | 3 | 3.3 | - | - | 3.33 | 5.57 |