C100 AB (publ) (XSAT:C100)
Sweden · Delayed Price · Currency is SEK 4.150
-0.040 (-0.95%)
At close: Aug 26, 2026
C100 AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | -0 | 0.21 | 3.3 | 1.14 | 2.21 | 5.5 |
Other Revenue | -0 | - | 3.34 | 1.14 | 1.12 | 0.07 |
| -0 | 0.21 | 6.64 | 2.28 | 3.33 | 5.57 | |
Revenue Growth | - | -96.88% | 191.49% | -31.58% | -40.17% | -14.90% |
Cost of Revenue | 2.33 | 2.52 | 2.57 | 3.98 | 2.95 | 1.31 |
Gross Profit | -2.33 | -2.31 | 4.08 | -1.71 | 0.38 | 4.25 |
Selling, General & Admin | 0.49 | 0.95 | 4.03 | 5.63 | 6.07 | 7.11 |
Other Operating Expenses | 0.45 | -3.08 | 3.32 | 1.16 | 0 | 0 |
Operating Expenses | 4.39 | 1.58 | 8.63 | 7.97 | 6.87 | 7.18 |
Operating Income | -6.72 | -3.89 | -4.56 | -9.68 | -6.48 | -2.93 |
Interest Expense | - | -0 | -0.09 | -0.03 | - | -0.04 |
Interest & Investment Income | 0.67 | - | 0 | 0 | - | - |
Currency Exchange Gain (Loss) | - | - | - | - | - | 0 |
Other Non Operating Income (Expenses) | - | - | -0 | -0 | 0.04 | - |
Pretax Income | -6.05 | -3.89 | -4.65 | -9.71 | -6.45 | -2.96 |
Income Tax Expense | -1.05 | -0.71 | - | - | - | - |
Net Income | -5.01 | -3.19 | -4.65 | -9.71 | -6.45 | -2.96 |
Net Income to Common | -5.01 | -3.19 | -4.65 | -9.71 | -6.45 | -2.96 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 3 | 3 | 0 | 0 | 0 | 0 |
Shares Outstanding (Diluted) | 3 | 3 | 0 | 0 | 0 | 0 |
Shares Change | 1918.58% | 1532.87% | 12.92% | 222.23% | 74.13% | - |
EPS (Basic) | -1.46 | -1.20 | -28.60 | -67.38 | -144.20 | -115.48 |
EPS (Diluted) | -1.46 | -1.20 | -28.60 | -67.38 | -144.20 | -115.48 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | 24.72 | -2.16 | -7.27 | -5.57 | -2.46 |
Free Cash Flow Per Share | - | 9.31 | -13.26 | -50.48 | -124.52 | -95.69 |
Gross Margin | - | - | 61.34% | -74.83% | 11.52% | 76.39% |
Operating Margin | - | -1878.74% | -68.62% | -424.70% | -194.58% | -52.55% |
Profit Margin | - | -1539.61% | -70.02% | -425.81% | -193.49% | -53.24% |
Free Cash Flow Margin | - | 11940.58% | -32.46% | -319.00% | -167.08% | -44.12% |
EBITDA | -6.96 | -3.86 | -4.53 | -9.65 | -6.47 | -2.86 |
EBITDA Margin | - | - | -68.18% | - | -194.36% | -51.29% |
D&A For EBITDA | -0.24 | 0.03 | 0.03 | 0.03 | 0.01 | 0.07 |
EBIT | -6.72 | -3.89 | -4.56 | -9.68 | -6.48 | -2.93 |
EBIT Margin | - | - | -68.62% | - | -194.58% | -52.55% |
Revenue as Reported | - | 3.3 | - | - | 3.33 | 5.57 |