EcoRub AB (publ) (XSAT:ECO.B)
Sweden · Delayed Price · Currency is SEK 0.0704
+0.0018 (2.62%)
At close: Jun 5, 2026
EcoRub AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 12.58 | 13.9 | 13.4 | 11.03 | 4.32 | 3.89 |
Other Revenue | 0.48 | 0.54 | 0.54 | 2.95 | 2.67 | 0.28 |
| 13.06 | 14.44 | 13.94 | 13.98 | 6.99 | 4.17 | |
Revenue Growth (YoY) | -15.64% | 3.62% | -0.29% | 99.98% | 67.53% | -6.63% |
Cost of Revenue | 2.44 | 3.09 | 3.01 | 4.6 | 2.13 | 1.35 |
Gross Profit | 10.62 | 11.36 | 10.93 | 9.37 | 4.86 | 2.83 |
Selling, General & Admin | 17.51 | 17.78 | 16.93 | 17.48 | 13.55 | 10.61 |
Other Operating Expenses | 0.1 | 0.09 | 0.03 | - | - | - |
Operating Expenses | 22.35 | 22.63 | 21.5 | 20.42 | 15.06 | 11.5 |
Operating Income | -11.73 | -11.27 | -10.58 | -11.05 | -10.2 | -8.68 |
Interest Expense | -0.64 | -0.36 | -0.19 | -1.25 | -0.73 | -0.62 |
Interest & Investment Income | 0 | 0 | 0.05 | 0 | 0 | 0 |
Other Non Operating Income (Expenses) | -0 | - | - | -0.42 | -0.47 | -0.62 |
EBT Excluding Unusual Items | -12.37 | -11.63 | -10.71 | -12.72 | -11.4 | -9.91 |
Pretax Income | -12.37 | -11.63 | -10.71 | -12.72 | -11.4 | -9.91 |
Income Tax Expense | -0.05 | -0.05 | -0.05 | -0 | -0.01 | -0.01 |
Net Income | -12.31 | -11.58 | -10.66 | -12.71 | -11.38 | -9.9 |
Net Income to Common | -12.31 | -11.58 | -10.66 | -12.71 | -11.38 | -9.9 |
Shares Outstanding (Basic) | 553 | 521 | 390 | 346 | 296 | 255 |
Shares Outstanding (Diluted) | 553 | 521 | 390 | 346 | 296 | 255 |
Shares Change (YoY) | 41.67% | 33.33% | 12.92% | 16.67% | 16.38% | 58.87% |
EPS (Basic) | -0.02 | -0.02 | -0.03 | -0.04 | -0.04 | -0.04 |
EPS (Diluted) | -0.02 | -0.02 | -0.03 | -0.04 | -0.04 | -0.04 |
Free Cash Flow | - | -7.62 | -15.34 | -14.3 | -20.2 | -10.01 |
Free Cash Flow Per Share | - | -0.01 | -0.04 | -0.04 | -0.07 | -0.04 |
Gross Margin | 81.31% | 78.64% | 78.41% | 67.06% | 69.48% | 67.76% |
Operating Margin | -89.82% | -78.06% | -75.87% | -79.01% | -145.94% | -207.90% |
Profit Margin | -94.28% | -80.15% | -76.45% | -90.94% | -162.84% | -237.29% |
Free Cash Flow Margin | - | -52.77% | -110.03% | -102.27% | -288.95% | -239.94% |
EBITDA | -7.54 | -7.01 | -5.99 | -8.12 | -8.69 | -7.78 |
EBITDA Margin | -57.76% | -48.50% | -42.94% | -58.10% | -124.35% | -186.57% |
D&A For EBITDA | 4.19 | 4.27 | 4.59 | 2.92 | 1.51 | 0.89 |
EBIT | -11.73 | -11.27 | -10.58 | -11.05 | -10.2 | -8.68 |
EBIT Margin | -89.82% | -78.06% | -75.87% | -79.01% | -145.94% | -207.90% |
Revenue as Reported | 12.49 | 14.06 | 14.22 | 14 | 7.77 | 4.17 |