EcoRub AB (publ) (XSAT:ECO.B)
Sweden · Delayed Price · Currency is SEK 0.0636
+0.0026 (4.26%)
At close: Aug 6, 2026
EcoRub AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 13.26 | 14.06 | 14.22 | 14 | 7.77 | 4.17 | |
Revenue Growth | -22.31% | -1.13% | 1.61% | 80.20% | 86.15% | -6.79% |
Cost of Revenue | 2.64 | 2.7 | 3.29 | 4.62 | 2.91 | 1.35 |
Gross Profit | 10.62 | 11.36 | 10.93 | 9.37 | 4.86 | 2.83 |
Selling, General & Admin | 17.36 | 17.78 | 16.93 | 17.48 | 13.55 | 10.61 |
Depreciation & Amortization Expenses | 4.75 | 4.76 | 4.55 | 2.94 | 1.51 | 0.89 |
Other Operating Expenses | 0.1 | 0.09 | 0.03 | - | - | - |
Total Operating Expenses | 22.21 | 22.63 | 21.5 | 20.42 | 15.06 | 11.5 |
Operating Income | -11.59 | -11.27 | -10.58 | -11.09 | -10.2 | -8.68 |
Interest Income | 0 | 0 | 0.05 | 0 | 0 | 0 |
Interest Expense | -0.78 | -0.36 | -0.19 | -1.63 | -1.2 | -1.24 |
Total Non-Operating Income (Expense) | -0.78 | -0.36 | -0.13 | -1.63 | -1.19 | -1.24 |
Pretax Income | -12.37 | -11.63 | -10.71 | -12.72 | -11.4 | -9.91 |
Provision for Income Taxes | -0.05 | -0.05 | -0.05 | -0 | -0.01 | -0.01 |
Net Income | -12.32 | -11.58 | -10.66 | -12.71 | -11.38 | -9.9 |
Net Income to Common | -12.32 | -11.58 | -10.66 | -12.71 | -11.38 | -9.9 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 488 | 521 | 390 | 390 | 296 | 255 |
Shares Outstanding (Diluted) | 488 | 521 | 390 | 390 | 296 | 255 |
Shares Change | 25.00% | 33.33% | - | 31.74% | 16.38% | 58.87% |
EPS (Basic) | -0.03 | -0.02 | -0.03 | -0.03 | -0.04 | -0.04 |
EPS (Diluted) | -0.03 | -0.02 | -0.03 | -0.03 | -0.04 | -0.04 |
EPS Growth | - | - | - | - | - | - |
Free Cash Flow | - | -7.62 | -15.34 | -14.3 | -20.2 | -10.01 |
Free Cash Flow Growth | - | - | - | - | - | - |
Free Cash Flow Per Share | - | -0.01 | -0.04 | -0.04 | -0.07 | -0.04 |
Gross Margin | 80.08% | 80.78% | 76.85% | 66.98% | 62.53% | 67.76% |
Operating Margin | -87.43% | -80.19% | -74.36% | -79.24% | -131.34% | -207.90% |
Profit Margin | -92.94% | -82.33% | -74.93% | -90.83% | -146.55% | -237.29% |
FCF Margin | - | -54.21% | -107.84% | -102.14% | -260.05% | -239.94% |
EBITDA | -11.59 | -6.51 | -5.97 | -11.09 | -10.2 | -8.68 |
EBITDA Margin | -87.43% | -46.32% | -42.01% | -79.24% | -131.34% | -207.90% |
EBIT | -11.59 | -11.27 | -10.58 | -11.09 | -10.2 | -8.68 |
EBIT Margin | -87.43% | -80.19% | -74.36% | -79.24% | -131.34% | -207.90% |
Effective Tax Rate | 0.44% | 0.47% | 0.51% | 0.02% | 0.11% | 0.13% |