Lightning Group AB (XSAT:LIGR)
Sweden · Delayed Price · Currency is SEK 0.4840
-0.0460 (-8.68%)
At close: Jun 11, 2026
Lightning Group AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 69.04 | 64.14 | 49.94 | 52.19 | 46.4 | 39.03 |
Other Revenue | 0.01 | 0.01 | - | - | -0 | - |
| 69.05 | 64.15 | 49.94 | 52.19 | 46.4 | 39.03 | |
Revenue Growth (YoY) | 32.68% | 28.45% | -4.31% | 12.48% | 18.88% | 3.87% |
Cost of Revenue | 35.08 | 33.1 | 27.9 | 30.5 | 27.75 | 20.57 |
Gross Profit | 33.96 | 31.05 | 22.05 | 21.69 | 18.65 | 18.46 |
Selling, General & Admin | 34.51 | 32.13 | 26.16 | 21.71 | 17.23 | 15.12 |
Other Operating Expenses | -0.39 | -0.39 | -0.39 | -0.58 | -0.21 | -0.59 |
Operating Expenses | 37.38 | 34.7 | 27.59 | 23.04 | 18.55 | 16.08 |
Operating Income | -3.42 | -3.65 | -5.55 | -1.35 | 0.1 | 2.38 |
Interest Expense | -0.6 | -0.46 | -0.35 | -0.25 | -0.15 | -0.16 |
Interest & Investment Income | 0.03 | 0.03 | 0 | 0.03 | 0 | - |
Currency Exchange Gain (Loss) | -0.39 | -0.39 | 0.04 | -0.15 | 0.23 | 0.16 |
Other Non Operating Income (Expenses) | -0.39 | -0.36 | -0.18 | -0.2 | -0.16 | -0.12 |
EBT Excluding Unusual Items | -4.77 | -4.83 | -6.03 | -1.92 | 0.03 | 2.26 |
Pretax Income | -4.77 | -4.83 | -6.03 | -1.92 | 0.03 | 2.26 |
Income Tax Expense | 0.44 | 0.44 | - | -0.07 | 0.23 | - |
Earnings From Continuing Operations | -5.21 | -5.27 | -6.03 | -1.85 | -0.2 | 2.26 |
Minority Interest in Earnings | 0.15 | 0.37 | 1.04 | - | - | - |
Net Income | -5.06 | -4.9 | -4.99 | -1.85 | -0.2 | 2.26 |
Net Income to Common | -5.06 | -4.9 | -4.99 | -1.85 | -0.2 | 2.26 |
Shares Outstanding (Basic) | 41 | 34 | 18 | 18 | 16 | 14 |
Shares Outstanding (Diluted) | 41 | 34 | 18 | 18 | 16 | 16 |
Shares Change (YoY) | 125.00% | 87.50% | - | 11.19% | 2.86% | 9.97% |
EPS (Basic) | -0.12 | -0.14 | -0.27 | -0.10 | -0.01 | 0.16 |
EPS (Diluted) | -0.12 | -0.14 | -0.27 | -0.10 | -0.01 | 0.14 |
Free Cash Flow | -2.15 | -3.74 | -0.45 | -1.65 | -4.5 | -4.4 |
Free Cash Flow Per Share | -0.05 | -0.11 | -0.03 | -0.09 | -0.28 | -0.28 |
Gross Margin | 49.19% | 48.40% | 44.14% | 41.56% | 40.18% | 47.30% |
Operating Margin | -4.95% | -5.69% | -11.11% | -2.58% | 0.22% | 6.10% |
Profit Margin | -7.33% | -7.64% | -9.99% | -3.55% | -0.43% | 5.78% |
Free Cash Flow Margin | -3.12% | -5.82% | -0.90% | -3.16% | -9.71% | -11.28% |
EBITDA | -0.93 | -1.47 | -4.32 | -0.15 | 0.96 | 3.44 |
EBITDA Margin | -1.35% | -2.29% | -8.66% | -0.28% | 2.08% | 8.82% |
D&A For EBITDA | 2.49 | 2.18 | 1.23 | 1.2 | 0.86 | 1.06 |
EBIT | -3.42 | -3.65 | -5.55 | -1.35 | 0.1 | 2.38 |
EBIT Margin | -4.95% | -5.69% | -11.11% | -2.58% | 0.21% | 6.10% |
Effective Tax Rate | - | - | - | - | 840.74% | - |
Revenue as Reported | 69.44 | 64.54 | 50.34 | 52.77 | 46.61 | 39.62 |