Lightning Group AB (XSAT:LIGR)
0.9650
0.00 (0.00%)
At close: Aug 26, 2026
Lightning Group AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 76.45 | 63.52 | 49.94 | 52.19 | 46.1 | 38.68 |
Other Revenue | 0.01 | 0.01 | - | - | -0 | - |
| 76.46 | 63.53 | 49.94 | 52.19 | 46.09 | 38.68 | |
Revenue Growth | 49.59% | 27.21% | -4.31% | 13.23% | 19.16% | 4.09% |
Cost of Revenue | 38.63 | 33.1 | 27.9 | 30.5 | 27.75 | 20.57 |
Gross Profit | 37.83 | 30.43 | 22.05 | 21.69 | 18.34 | 18.11 |
Selling, General & Admin | 36.69 | 32.13 | 26.16 | 21.71 | 17.23 | 15.12 |
Other Operating Expenses | -0.27 | -1.01 | -0.39 | -0.58 | -0.51 | -0.94 |
Operating Expenses | 40.02 | 34.08 | 27.59 | 23.04 | 18.24 | 15.73 |
Operating Income | -2.19 | -3.65 | -5.55 | -1.35 | 0.1 | 2.38 |
Interest Expense | -0.7 | -0.46 | -0.35 | -0.25 | -0.15 | -0.16 |
Interest & Investment Income | 0.03 | 0.03 | 0 | 0.03 | 0 | - |
Currency Exchange Gain (Loss) | -0.39 | -0.39 | 0.04 | -0.15 | 0.23 | 0.16 |
Other Non Operating Income (Expenses) | -0.35 | -0.36 | -0.18 | -0.2 | -0.16 | -0.12 |
EBT Excluding Unusual Items | -3.6 | -4.83 | -6.03 | -1.92 | 0.03 | 2.26 |
Pretax Income | -3.6 | -4.83 | -6.03 | -1.92 | 0.03 | 2.26 |
Income Tax Expense | 0.44 | 0.44 | - | -0.07 | 0.23 | - |
Earnings From Continuing Operations | -4.04 | -5.27 | -6.03 | -1.85 | -0.2 | 2.26 |
Minority Interest in Earnings | 0.01 | 0.37 | 1.04 | - | - | - |
Net Income | -4.03 | -4.9 | -4.99 | -1.85 | -0.2 | 2.26 |
Net Income to Common | -4.03 | -4.9 | -4.99 | -1.85 | -0.2 | 2.26 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 45 | 34 | 18 | 18 | 16 | 14 |
Shares Outstanding (Diluted) | 45 | 34 | 18 | 18 | 16 | 16 |
Shares Change | 122.22% | 87.50% | - | 11.19% | 2.86% | 9.97% |
EPS (Basic) | -0.09 | -0.14 | -0.27 | -0.10 | -0.01 | 0.16 |
EPS (Diluted) | -0.09 | -0.14 | -0.27 | -0.10 | -0.01 | 0.14 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -2.1 | -3.74 | -0.45 | -1.65 | -4.5 | -4.4 |
Free Cash Flow Per Share | -0.05 | -0.11 | -0.03 | -0.09 | -0.28 | -0.28 |
Gross Margin | 49.48% | 47.89% | 44.14% | 41.56% | 39.79% | 46.83% |
Operating Margin | -2.86% | -5.74% | -11.11% | -2.58% | 0.22% | 6.16% |
Profit Margin | -5.27% | -7.71% | -9.99% | -3.55% | -0.43% | 5.83% |
Free Cash Flow Margin | -2.75% | -5.88% | -0.90% | -3.16% | -9.77% | -11.38% |
EBITDA | 0.63 | -1.47 | -4.32 | -0.15 | 0.96 | 3.44 |
EBITDA Margin | 0.83% | -2.31% | -8.66% | -0.28% | 2.09% | 8.90% |
D&A For EBITDA | 2.82 | 2.18 | 1.23 | 1.2 | 0.86 | 1.06 |
EBIT | -2.19 | -3.65 | -5.55 | -1.35 | 0.1 | 2.38 |
EBIT Margin | -2.86% | -5.74% | -11.11% | -2.58% | 0.22% | 6.16% |
Effective Tax Rate | - | - | - | - | 840.74% | - |
Revenue as Reported | 76.73 | 64.54 | 50.34 | 52.77 | 46.61 | 39.62 |