OurLiving AB Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 3, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	21	19	30	33	29	30
Market Cap Growth	-19.02%	-38.93%	-8.62%	15.45%	-5.52%	261.57%
Enterprise Value	23	22	35	33	26	29
Last Close Price	0.20	0.24	0.54	0.69	1.41	1.57
PS Ratio	2.17	2.15	1.44	5.86	8.74	10.00
PB Ratio	58.99	19.95	6.34	2.19	0.82	3.12
P/TBV Ratio	-	-	-	-	1.60	3.12
EV/Sales Ratio	2.41	2.56	1.65	5.76	7.79	9.64
EV/FCF Ratio	-7.22	-	-	-	-	-
Debt / Equity Ratio	9.07	4.45	1.25	0.33	0.10	0.20
Asset Turnover	1.07	0.45	0.64	0.14	0.12	-
Inventory Turnover	-	0.77	2.88	1.06	1.72	-
Quick Ratio	0.28	0.18	0.34	0.52	3.08	1.63
Current Ratio	0.32	0.23	0.65	0.73	3.40	2.71
Return on Equity (ROE)	-	-402.45%	-234.87%	-92.80%	-31.71%	-
Return on Assets (ROA)	14.50%	-25.43%	-42.53%	-36.19%	-16.05%	-
Return on Capital Employed (ROCE)	92.20%	-209.50%	-370.80%	-99.70%	-18.60%	-43.70%
Earnings Yield	8.16%	-62.08%	-77.14%	-70.38%	-24.80%	-16.15%
FCF Yield	-15.40%	-35.42%	-29.73%	-35.00%	-24.92%	-8.49%
Buyback Yield / Dilution	-13.17%	-35.15%	-47.85%	-7.42%	-175.13%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.