OurLiving AB (XSAT:OURLIV)
Sweden flag Sweden · Delayed Price · Currency is SEK
0.4120
+0.0080 (1.98%)
At close: Sep 16, 2026

OurLiving AB Financials Overview

Millions SEK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
9.949.388.0220.993.663.22
Revenue Growth
12.26%16.92%-61.77%474.01%13.44%10.36%
Gross Profit
9.859.295.417.411.620.8
Operating Income
0.14-0.22-7.86-22.48-23.13-7.03
Net Income
-0.14-0.55-11.49-23.38-23.35-7.13
Earnings Per Share
-0.00-0.01-0.11-0.31-0.45-0.15
EPS Growth
------

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
4.071.030.252.712.169.34
Total Debt
2.32.864.1364.953.45
Net Cash (Debt)
1.76-1.83-3.88-3.29-2.795.89
Net Cash Growth
-----2034.42%
Net Cash Per Share
0.01-0.02-0.04-0.04-0.050.12

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1.170.63-6.56-8.96-11.55-6.82
Capital Expenditures
-0.42-0.42--0.05-0.06-0.34
Free Cash Flow
0.750.22-6.56-9.01-11.61-7.16
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
99.08%99.03%67.45%35.30%44.28%24.73%
Operating Margin
1.37%-2.30%-97.99%-107.11%-632.60%-218.15%
Pretax Margin
-1.41%-5.81%-143.22%-111.43%-636.43%-221.10%
Profit Margin
-1.41%-5.81%-143.22%-111.43%-638.54%-221.10%
FCF Margin
7.58%2.32%-81.71%-42.94%-317.50%-222.15%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
P/FCF Ratio
59.16113.16----
PS Ratio
4.482.632.311.449.078.91