OurLiving AB (XSAT:OURLIV)
0.4380
-0.0280 (-6.01%)
At close: Aug 26, 2026
OurLiving AB Ratios and Metrics
Market cap in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 25, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 47 | 25 | 19 | 30 | 33 | 29 | |
Market Cap Growth | 141.22% | 33.27% | -38.93% | -8.62% | 15.45% | -5.52% |
Enterprise Value | 46 | 27 | 22 | 35 | 33 | 26 |
Last Close Price | 0.44 | 0.24 | 0.24 | 0.54 | 0.69 | 1.41 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 25, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PS Ratio | 4.77 | 2.44 | 2.15 | 1.44 | 5.86 | 8.74 |
PB Ratio | 44.76 | 17.72 | 19.95 | 6.34 | 2.19 | 0.82 |
P/TBV Ratio | - | - | - | - | - | 1.60 |
P/FCF Ratio | 62.89 | 113.16 | - | - | - | - |
P/OCF Ratio | 40.51 | 38.91 | - | - | - | - |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 25, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 4.59 | 2.67 | 2.56 | 1.65 | 5.76 | 7.79 |
EV/EBITDA Ratio | 36.30 | 24.64 | - | - | - | - |
EV/FCF Ratio | 60.55 | 123.78 | - | - | - | - |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 25, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 2.18 | 2.06 | 4.45 | 1.25 | 0.33 | 0.10 |
Debt / EBITDA Ratio | 1.83 | 2.61 | - | - | - | - |
Debt / FCF Ratio | 3.06 | 13.13 | - | - | - | - |
Net Debt / Equity Ratio | -1.66 | 1.32 | 4.18 | 0.69 | 0.18 | -0.17 |
Net Debt / EBITDA Ratio | -1.40 | 1.68 | -0.65 | -0.19 | -0.21 | 1.25 |
Net Debt / FCF Ratio | -2.34 | 8.41 | -0.59 | -0.36 | -0.24 | 0.82 |
Asset Turnover | 0.84 | 0.97 | 0.45 | 0.64 | 0.14 | 0.12 |
Inventory Turnover | - | - | 0.77 | 2.88 | 1.06 | 1.72 |
Quick Ratio | 0.49 | 0.24 | 0.18 | 0.34 | 0.52 | 3.08 |
Current Ratio | 0.51 | 0.27 | 0.23 | 0.65 | 0.73 | 3.40 |
Return on Equity (ROE) | -17.83% | -46.98% | -402.45% | -234.87% | -92.80% | -31.71% |
Return on Assets (ROA) | 0.69% | -1.30% | -25.43% | -42.53% | -36.19% | -16.05% |
Return on Capital Employed (ROCE) | 5.60% | -7.10% | -209.50% | -370.80% | -99.70% | -18.60% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 25, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | -0.30% | -2.21% | -62.08% | -77.14% | -70.38% | -24.80% |
FCF Yield | 1.59% | 0.88% | -35.42% | -29.73% | -35.00% | -24.92% |
Buyback Yield / Dilution | -25.82% | -6.23% | -35.15% | -47.85% | -7.42% | -175.13% |