OurLiving AB (XSAT:OURLIV)
Sweden · Delayed Price · Currency is SEK 0.4120
+0.0080 (1.98%)
At close: Sep 16, 2026
OurLiving AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Other Revenue | 0 | 0 | - | - | - | - |
| 9.94 | 9.38 | 8.02 | 20.99 | 3.66 | 3.22 | |
Revenue Growth | 12.26% | 16.92% | -61.77% | 474.01% | 13.44% | 10.36% |
Cost of Revenue | 0.09 | 0.09 | 2.61 | 13.58 | 2.04 | 2.43 |
Gross Profit | 9.85 | 9.29 | 5.41 | 7.41 | 1.62 | 0.8 |
Selling, General & Admin | 8.99 | 8.3 | 13.06 | 19.47 | 12.6 | 7.14 |
Other Operating Expenses | -1.09 | -0.79 | -2.86 | -0.05 | -0.88 | -1.62 |
Operating Expenses | 9.71 | 9.51 | 13.28 | 29.89 | 24.75 | 7.83 |
Operating Income | 0.14 | -0.22 | -7.86 | -22.48 | -23.13 | -7.03 |
Interest Expense | -0.28 | -0.33 | -0.36 | -1.04 | -0.15 | -0.1 |
Interest & Investment Income | - | - | 0 | 0.14 | 0.01 | - |
Other Non Operating Income (Expenses) | - | -0 | -0 | 0 | - | - |
EBT Excluding Unusual Items | -0.14 | -0.55 | -8.22 | -23.38 | -23.27 | -7.13 |
Gain (Loss) on Sale of Investments | - | - | -3.27 | - | - | - |
Pretax Income | -0.14 | -0.55 | -11.49 | -23.38 | -23.27 | -7.13 |
Income Tax Expense | - | - | - | - | 0.08 | - |
Net Income | -0.14 | -0.55 | -11.49 | -23.38 | -23.35 | -7.13 |
Net Income to Common | -0.14 | -0.55 | -11.49 | -23.38 | -23.35 | -7.13 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 128 | 109 | 103 | 76 | 51 | 48 |
Shares Outstanding (Diluted) | 128 | 109 | 103 | 76 | 51 | 48 |
Shares Change | 25.82% | 6.23% | 35.15% | 47.85% | 7.42% | 175.13% |
EPS (Basic) | -0.00 | -0.01 | -0.11 | -0.31 | -0.45 | -0.15 |
EPS (Diluted) | -0.00 | -0.01 | -0.11 | -0.31 | -0.45 | -0.15 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 0.75 | 0.22 | -6.56 | -9.01 | -11.61 | -7.16 |
Free Cash Flow Per Share | 0.01 | 0.00 | -0.06 | -0.12 | -0.23 | -0.15 |
Gross Margin | 99.08% | 99.03% | 67.45% | 35.30% | 44.28% | 24.73% |
Operating Margin | 1.37% | -2.30% | -97.99% | -107.11% | -632.60% | -218.15% |
Profit Margin | -1.41% | -5.81% | -143.22% | -111.43% | -638.54% | -221.10% |
Free Cash Flow Margin | 7.58% | 2.32% | -81.71% | -42.94% | -317.50% | -222.15% |
EBITDA | 1.26 | 1.1 | -5.94 | -17.57 | -13.27 | -4.73 |
EBITDA Margin | 12.64% | 11.67% | -74.06% | -83.74% | - | -146.70% |
D&A For EBITDA | 1.12 | 1.31 | 1.92 | 4.91 | 9.86 | 2.3 |
EBIT | 0.14 | -0.22 | -7.86 | -22.48 | -23.13 | -7.03 |
EBIT Margin | 1.37% | -2.30% | -97.99% | -107.11% | - | -218.15% |
Revenue as Reported | 11.02 | 10.17 | 10.28 | 24.53 | 5.68 | 4.84 |