OurLiving AB (XSAT:OURLIV)
Sweden · Delayed Price · Currency is SEK 0.4000
+0.0100 (2.56%)
At close: Aug 6, 2026
OurLiving AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 10.33 | 10.17 | 10.28 | 24.53 | 5.68 | 4.84 | |
Revenue Growth | -2.23% | -1.06% | -58.10% | 332.21% | 17.30% | 0% |
Cost of Revenue | 0.09 | 0.09 | 2.01 | 17.02 | 2.04 | 2.43 |
Gross Profit | 10.24 | 10.08 | 8.27 | 7.51 | 3.64 | 2.41 |
Selling, General & Admin | - | 8.3 | 13.06 | 19.47 | 12.6 | 7.14 |
Depreciation & Amortization Expenses | 1.9 | 2 | 3.07 | 10.47 | 13.02 | 2.3 |
Other Operating Expenses | 0 | - | 0 | 0.05 | 1.14 | 0 |
Total Operating Expenses | 1.9 | 10.29 | 16.13 | 29.99 | 26.77 | 9.44 |
Operating Income | -0.08 | -0.22 | -7.86 | -22.48 | -23.13 | -7.03 |
Interest Income | - | 0 | 0 | 0.14 | 0.01 | 0 |
Interest Expense | - | -0.33 | -0.36 | -1.04 | -0.15 | -0.1 |
Other Non-Operating Income (Expense) | - | 0 | -3.27 | 0 | - | - |
Total Non-Operating Income (Expense) | - | -0.33 | -3.63 | -0.91 | -0.14 | -0.1 |
Pretax Income | -0.38 | -0.55 | -11.49 | -23.38 | -23.27 | -7.13 |
Provision for Income Taxes | - | 0 | 0 | 0 | 0.08 | 0 |
Net Income | -0.38 | -0.55 | -11.49 | -23.38 | -23.35 | -7.13 |
Net Income to Common | -0.38 | -0.55 | -11.49 | -23.38 | -23.35 | -7.13 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 29 | 109 | 109 | 76 | 51 | 48 |
Shares Outstanding (Diluted) | 29 | 109 | 109 | 76 | 51 | 48 |
Shares Change | 807.34% | -0.41% | 44.27% | 47.73% | 7.42% | 175.13% |
EPS (Basic) | -0.01 | -0.01 | -0.10 | -0.31 | -0.46 | -0.15 |
EPS (Diluted) | -0.01 | -0.01 | -0.10 | -0.31 | -0.46 | -0.15 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -0.19 | 0.63 | -6.56 | -8.96 | -11.55 | -6.82 |
Free Cash Flow Growth | - | - | - | - | - | - |
Free Cash Flow Per Share | -0.01 | 0.01 | -0.06 | -0.12 | -0.22 | -0.14 |
Gross Margin | 99.12% | 99.11% | 80.45% | 30.61% | 64.11% | 49.86% |
Operating Margin | -0.76% | -2.13% | -76.52% | -91.64% | -407.54% | -145.33% |
Profit Margin | -3.63% | -5.36% | -111.82% | -95.34% | -411.37% | -147.29% |
FCF Margin | -1.85% | 6.24% | -63.79% | -36.54% | -203.52% | -140.99% |
EBITDA | -0.08 | -0.22 | -7.86 | -22.48 | -23.13 | -7.03 |
EBIT | -0.08 | -0.22 | -7.86 | -22.48 | -23.13 | -7.03 |
EBIT Margin | -0.76% | -2.13% | -76.52% | -91.64% | -407.54% | -145.33% |
Effective Tax Rate | - | 0.00% | 0.00% | 0.00% | -0.33% | 0.00% |