Photocat A/S (XSAT:PCAT)
Sweden · Delayed Price · Currency is SEK 3.800
+0.050 (1.33%)
At close: Nov 6, 2025
Photocat Income Statement
Financials in millions DKK. Fiscal year is January - December.
Millions DKK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 14.07 | 12.84 | 16.89 | 16.94 | 15.69 | 13.91 | Upgrade | |
Revenue Growth (YoY) | 1.18% | -24.01% | -0.29% | 7.99% | 12.75% | 106.56% | Upgrade |
Cost of Revenue | 7.71 | 7.5 | 10.56 | 12.47 | 10.75 | 9.45 | Upgrade |
Gross Profit | 6.36 | 5.34 | 6.33 | 4.47 | 4.93 | 4.46 | Upgrade |
Selling, General & Admin | 5.19 | 5.27 | 5.98 | 5.15 | 5.31 | 4.88 | Upgrade |
Other Operating Expenses | -0.78 | -0.78 | - | -0.19 | -0.48 | -0.48 | Upgrade |
Operating Expenses | 6.62 | 6.67 | 8.09 | 7.2 | 7.32 | 6.58 | Upgrade |
Operating Income | -0.25 | -1.34 | -1.77 | -2.73 | -2.39 | -2.13 | Upgrade |
Interest Expense | -0.64 | -0.6 | -0.56 | -0.28 | -0.12 | -0.09 | Upgrade |
Interest & Investment Income | 0.01 | 0.01 | - | - | - | - | Upgrade |
EBT Excluding Unusual Items | -0.89 | -1.93 | -2.33 | -3 | -2.51 | -2.21 | Upgrade |
Asset Writedown | -0.92 | -0.92 | - | - | - | - | Upgrade |
Other Unusual Items | - | - | - | -0.42 | - | - | Upgrade |
Pretax Income | -1.81 | -2.85 | -2.33 | -3.42 | -2.51 | -2.21 | Upgrade |
Income Tax Expense | -0.42 | -0.33 | -0.41 | -0.44 | -0.35 | -0.38 | Upgrade |
Net Income | -1.39 | -2.52 | -1.92 | -2.99 | -2.16 | -1.83 | Upgrade |
Net Income to Common | -1.39 | -2.52 | -1.92 | -2.99 | -2.16 | -1.83 | Upgrade |
Shares Outstanding (Basic) | - | 6 | 6 | 6 | 5 | 5 | Upgrade |
Shares Outstanding (Diluted) | - | 6 | 6 | 6 | 5 | 5 | Upgrade |
Shares Change (YoY) | - | 1.25% | 5.41% | 4.58% | 1.86% | 3.59% | Upgrade |
EPS (Basic) | - | -0.43 | -0.33 | -0.54 | -0.41 | -0.35 | Upgrade |
EPS (Diluted) | - | -0.43 | -0.33 | -0.54 | -0.41 | -0.35 | Upgrade |
Free Cash Flow | 1.63 | 0.94 | 0.57 | -1.25 | -0.49 | -1.67 | Upgrade |
Free Cash Flow Per Share | - | 0.16 | 0.10 | -0.23 | -0.09 | -0.32 | Upgrade |
Gross Margin | 45.22% | 41.60% | 37.46% | 26.41% | 31.44% | 32.04% | Upgrade |
Operating Margin | -1.81% | -10.40% | -10.45% | -16.09% | -15.25% | -15.29% | Upgrade |
Profit Margin | -9.90% | -19.65% | -11.37% | -17.63% | -13.77% | -13.14% | Upgrade |
Free Cash Flow Margin | 11.58% | 7.30% | 3.36% | -7.37% | -3.10% | -11.98% | Upgrade |
EBITDA | 0.48 | -0.62 | -1.01 | -1.92 | 0.1 | 0.06 | Upgrade |
EBITDA Margin | 3.44% | -4.81% | -6.00% | -11.31% | 0.65% | 0.46% | Upgrade |
D&A For EBITDA | 0.74 | 0.72 | 0.75 | 0.81 | 2.49 | 2.19 | Upgrade |
EBIT | -0.25 | -1.34 | -1.77 | -2.73 | -2.39 | -2.13 | Upgrade |
EBIT Margin | -1.81% | -10.40% | -10.45% | -16.09% | -15.25% | -15.29% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.