Photocat A/S (XSAT:PCAT)
4.520
-0.240 (-5.04%)
At close: Aug 27, 2026
Photocat Ratios and Metrics
Market cap in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 26, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 29 | 35 | 79 | 104 | 68 | 102 | |
Market Cap Growth | -52.40% | -55.50% | -24.58% | 52.14% | -32.80% | -17.45% |
Enterprise Value | 31 | 37 | 81 | 112 | 71 | 100 |
Last Close Price | 4.76 | 5.83 | 13.10 | 17.80 | 11.70 | 19.40 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 26, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 8.57 | 28.08 | - | - | - | - |
PS Ratio | 1.19 | 1.76 | 4.51 | 4.64 | 3.06 | 5.48 |
PB Ratio | 1.73 | 2.11 | 4.83 | 5.70 | 3.23 | 6.52 |
P/TBV Ratio | - | - | - | - | - | 53.13 |
P/FCF Ratio | 3.90 | 4.31 | 54.53 | 122.90 | - | - |
P/OCF Ratio | 3.89 | 4.26 | 39.19 | 95.25 | - | - |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 26, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 1.30 | 1.86 | 4.64 | 4.99 | 3.16 | 5.35 |
EV/EBITDA Ratio | 4.61 | 8.50 | - | - | - | 701.66 |
EV/EBIT Ratio | 8.61 | 23.09 | - | - | - | - |
EV/FCF Ratio | 4.23 | 4.57 | 56.12 | 131.97 | - | - |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 26, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.16 | 0.15 | 0.14 | 0.14 | 0.07 | 0.22 |
Debt / EBITDA Ratio | 0.38 | 0.57 | - | - | - | 23.69 |
Debt / FCF Ratio | 0.35 | 0.31 | 1.62 | 3.08 | - | - |
Net Debt / Equity Ratio | 0.15 | 0.11 | 0.11 | 0.12 | 0.06 | 0.09 |
Net Debt / EBITDA Ratio | 0.36 | 0.42 | -1.96 | -1.50 | -0.46 | 9.88 |
Net Debt / FCF Ratio | 0.33 | 0.23 | 1.29 | 2.67 | -0.71 | -2.08 |
Asset Turnover | 0.75 | 0.62 | 0.53 | 0.66 | 0.73 | 0.76 |
Inventory Turnover | 19.75 | 13.33 | 12.59 | 12.46 | 12.38 | 11.82 |
Quick Ratio | 0.46 | 0.54 | 0.79 | 0.94 | 1.09 | 1.95 |
Current Ratio | 0.55 | 0.60 | 0.92 | 1.10 | 1.30 | 2.33 |
Return on Equity (ROE) | 21.91% | 7.80% | -22.09% | -14.54% | -23.45% | -17.45% |
Return on Assets (ROA) | 7.04% | 3.11% | -3.91% | -4.83% | -8.29% | -8.48% |
Return on Capital Employed (ROCE) | 14.50% | 6.60% | -8.60% | -10.00% | -15.80% | -15.70% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 26, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 12.02% | 3.56% | -4.93% | -2.75% | -6.53% | -2.93% |
FCF Yield | 25.63% | 23.21% | 1.83% | 0.81% | -2.73% | -0.66% |
Buyback Yield / Dilution | -5.44% | -5.44% | -1.25% | -5.41% | -4.58% | -1.86% |