Photocat A/S (XSAT:PCAT)
Sweden · Delayed Price · Currency is SEK 7.00
-0.05 (-0.71%)
At close: Jun 11, 2026
Photocat Income Statement
Financials in millions DKK. Fiscal year is January - December.
Millions DKK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 17.94 | 15.8 | 12.84 | 16.89 | 16.94 | 15.69 | |
Revenue Growth (YoY) | 40.21% | 23.11% | -24.01% | -0.29% | 7.99% | 12.75% |
Cost of Revenue | 6.18 | 5.84 | 7.5 | 10.56 | 12.47 | 10.75 |
Gross Profit | 11.76 | 9.96 | 5.34 | 6.33 | 4.47 | 4.93 |
Selling, General & Admin | 7.18 | 6.95 | 5.27 | 5.98 | 5.15 | 5.31 |
Other Operating Expenses | - | - | -0.78 | - | -0.19 | -0.48 |
Operating Expenses | 9.18 | 8.85 | 6.67 | 8.09 | 7.2 | 7.32 |
Operating Income | 2.58 | 1.11 | -1.34 | -1.77 | -2.73 | -2.39 |
Interest Expense | -0.37 | -0.7 | -0.6 | -0.56 | -0.28 | -0.12 |
Interest & Investment Income | - | - | 0.01 | - | - | - |
EBT Excluding Unusual Items | 2.21 | 0.41 | -1.93 | -2.33 | -3 | -2.51 |
Asset Writedown | - | - | -0.92 | - | - | - |
Other Unusual Items | - | - | - | - | -0.42 | - |
Pretax Income | 2.21 | 0.41 | -2.85 | -2.33 | -3.42 | -2.51 |
Income Tax Expense | -0.4 | -0.45 | -0.33 | -0.41 | -0.44 | -0.35 |
Net Income | 2.6 | 0.86 | -2.52 | -1.92 | -2.99 | -2.16 |
Net Income to Common | 2.6 | 0.86 | -2.52 | -1.92 | -2.99 | -2.16 |
Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 6 | 5 |
Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 6 | 5 |
Shares Change (YoY) | 6.49% | 5.44% | 1.25% | 5.41% | 4.58% | 1.86% |
EPS (Basic) | 0.43 | 0.14 | -0.43 | -0.33 | -0.54 | -0.41 |
EPS (Diluted) | 0.41 | 0.14 | -0.43 | -0.33 | -0.54 | -0.41 |
Free Cash Flow | - | 5.6 | 0.94 | 0.57 | -1.25 | -0.49 |
Free Cash Flow Per Share | - | 0.90 | 0.16 | 0.10 | -0.23 | -0.09 |
Gross Margin | 65.55% | 63.02% | 41.60% | 37.46% | 26.41% | 31.44% |
Operating Margin | 14.38% | 7.01% | -10.40% | -10.45% | -16.09% | -15.25% |
Profit Margin | 14.51% | 5.44% | -19.65% | -11.37% | -17.63% | -13.77% |
Free Cash Flow Margin | - | 35.43% | 7.30% | 3.36% | -7.37% | -3.10% |
EBITDA | 4.88 | 3.01 | -0.62 | -1.01 | -1.92 | 0.1 |
EBITDA Margin | 27.21% | 19.03% | -4.81% | -6.00% | -11.31% | 0.65% |
D&A For EBITDA | 2.3 | 1.9 | 0.72 | 0.75 | 0.81 | 2.49 |
EBIT | 2.58 | 1.11 | -1.34 | -1.77 | -2.73 | -2.39 |
EBIT Margin | 14.38% | 7.01% | -10.40% | -10.45% | -16.09% | -15.25% |