Smoltek Nanotech Holding AB (XSAT:SMOL)
Sweden · Delayed Price · Currency is SEK 0.4750
+0.0240 (5.32%)
At close: Sep 5, 2025
XSAT:SMOL Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2020 |
Operating Revenue | 3.44 | 5.13 | 12.71 | 7.68 | 5.86 | 6.91 | Upgrade |
Other Revenue | 0.62 | - | - | - | - | 0 | Upgrade |
| 4.06 | 5.13 | 12.71 | 7.68 | 5.86 | 6.91 | Upgrade | |
Revenue Growth (YoY) | -62.41% | -59.62% | 65.55% | 31.11% | -15.21% | 54.60% | Upgrade |
Cost of Revenue | 2.45 | 6.96 | 22.74 | 15.5 | 13.09 | 7.54 | Upgrade |
Gross Profit | 1.61 | -1.82 | -10.03 | -7.83 | -7.23 | -0.63 | Upgrade |
Selling, General & Admin | 26.76 | 26.76 | 30.82 | 25.26 | 17.97 | 13.13 | Upgrade |
Other Operating Expenses | -2.02 | -6.93 | -0.48 | -0.02 | -0.23 | -0.21 | Upgrade |
Operating Expenses | 37.03 | 32.12 | 42.35 | 37.13 | 17.74 | 12.92 | Upgrade |
Operating Income | -35.42 | -33.94 | -52.37 | -44.96 | -24.97 | -13.55 | Upgrade |
Interest Expense | -2.26 | -0.06 | -0.11 | -0.02 | -0.01 | -0.01 | Upgrade |
Interest & Investment Income | - | 0.29 | 0.11 | 0.02 | - | - | Upgrade |
Other Non Operating Income (Expenses) | - | - | 0 | - | - | - | Upgrade |
EBT Excluding Unusual Items | -37.68 | -33.7 | -52.38 | -44.95 | -24.98 | -13.56 | Upgrade |
Gain (Loss) on Sale of Investments | 0.51 | 0.51 | 1.05 | -1.44 | 0.24 | - | Upgrade |
Asset Writedown | -0.21 | -0.21 | - | -0.42 | - | - | Upgrade |
Pretax Income | -37.38 | -33.4 | -51.33 | -46.8 | -24.74 | -13.56 | Upgrade |
Earnings From Continuing Operations | -37.38 | -33.4 | -51.33 | -46.8 | -24.74 | -13.56 | Upgrade |
Net Income | -37.38 | -33.4 | -51.33 | -46.8 | -24.74 | -13.56 | Upgrade |
Net Income to Common | -37.38 | -33.4 | -51.33 | -46.8 | -24.74 | -13.56 | Upgrade |
Shares Outstanding (Basic) | 79 | 50 | 15 | 10 | 8 | 7 | Upgrade |
Shares Outstanding (Diluted) | 79 | 50 | 15 | 10 | 8 | 7 | Upgrade |
Shares Change (YoY) | 298.13% | 222.42% | 58.90% | 17.88% | 20.64% | 11.72% | Upgrade |
EPS (Basic) | -0.48 | -0.67 | -3.33 | -4.83 | -3.01 | -1.99 | Upgrade |
EPS (Diluted) | -0.48 | -0.67 | -3.33 | -4.83 | -3.01 | -1.99 | Upgrade |
Free Cash Flow | -21.96 | -28.66 | -53.51 | -22.11 | -26.28 | -15.86 | Upgrade |
Free Cash Flow Per Share | -0.28 | -0.58 | -3.48 | -2.28 | -3.20 | -2.33 | Upgrade |
Gross Margin | 39.76% | -35.53% | -78.87% | -101.92% | -123.43% | -9.13% | Upgrade |
Operating Margin | -872.33% | -661.21% | -411.99% | -585.50% | -426.39% | -196.10% | Upgrade |
Profit Margin | -920.64% | -650.67% | -403.78% | -609.52% | -422.50% | -196.31% | Upgrade |
Free Cash Flow Margin | -540.90% | -558.28% | -420.93% | -287.94% | -448.68% | -229.58% | Upgrade |
EBITDA | -33.82 | -32.48 | -51.2 | -43.9 | -24.46 | - | Upgrade |
D&A For EBITDA | 1.6 | 1.46 | 1.17 | 1.05 | 0.51 | - | Upgrade |
EBIT | -35.42 | -33.94 | -52.37 | -44.96 | -24.97 | -13.55 | Upgrade |
EBIT Margin | - | - | - | - | - | -196.10% | Upgrade |
Revenue as Reported | 12.07 | 12.07 | 13.19 | 7.7 | 6.08 | 7.12 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.