SolidX AB (publ) (XSAT:SOLIDX)
1.850
-0.290 (-13.55%)
At close: Sep 30, 2026
SolidX AB Balance Sheet
Financials in millions SEK. Fiscal year is May - April.
Millions SEK. Fiscal year is May - Apr.
Assets
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Apr '26 Apr 30, 2026 | Apr '25 Apr 30, 2025 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 |
Cash & Equivalents | 8.94 | 12.08 | 5.35 | 6.98 | 7.42 | 4.97 |
Cash & Short-Term Investments | 8.94 | 12.08 | 5.35 | 6.98 | 7.42 | 4.97 |
Cash Growth | 72.20% | 125.80% | -23.34% | -5.97% | 49.34% | 122.38% |
Accounts Receivable | 9.15 | 13.91 | 23.49 | 23.64 | 20.31 | 10.76 |
Other Receivables | 2.9 | 4.02 | 5.67 | 2.03 | 0.13 | 0.71 |
Receivables | 12.06 | 17.93 | 29.16 | 25.67 | 20.43 | 11.47 |
Prepaid Expenses | 0.4 | 0.48 | 0.52 | 3.8 | 0.59 | 7.14 |
Other Current Assets | 0 | 0 | - | - | - | - |
Total Current Assets | 21.82 | 30.49 | 35.03 | 36.44 | 28.44 | 23.58 |
Property, Plant & Equipment | 7.65 | 8.09 | 9.06 | 10.32 | 4.89 | 6.62 |
Goodwill | 26.68 | 27.58 | 31.17 | 34.77 | 0.05 | 0.13 |
Other Intangible Assets | 4.72 | 3.71 | - | - | - | - |
Other Long-Term Assets | 0.73 | 0.62 | 0.3 | 0.15 | -0 | 0 |
Total Assets | 61.58 | 70.48 | 75.57 | 81.68 | 33.38 | 30.32 |
Liabilities
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Apr '26 Apr 30, 2026 | Apr '25 Apr 30, 2025 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 |
Accounts Payable | 1.33 | 2.46 | 3.6 | 3.41 | 1.12 | 1.37 |
Accrued Expenses | 7.87 | 11.14 | 13.24 | 13.26 | 9.7 | 5.12 |
Short-Term Debt | - | - | 2.33 | - | - | - |
Current Portion of Long-Term Debt | 3.75 | 4.79 | 7.5 | 3.33 | - | 0.32 |
Current Income Taxes Payable | 0.4 | 0.35 | 0.14 | 0.01 | 1.24 | 1.29 |
Current Unearned Revenue | - | 0.03 | 0.04 | - | 0.04 | 0.09 |
Other Current Liabilities | 10.63 | 12.28 | 11.86 | 11.66 | 6.13 | 9.1 |
Total Current Liabilities | 23.98 | 31.05 | 38.7 | 31.67 | 18.23 | 17.29 |
Long-Term Debt | 3.44 | 4.38 | - | 5.56 | - | 2.86 |
Long-Term Deferred Tax Liabilities | 0.74 | 0.74 | 0.75 | 1.29 | 1.21 | 1.37 |
Other Long-Term Liabilities | 2.07 | 2.39 | 3.73 | 3.98 | 0.29 | - |
Total Liabilities | 30.22 | 38.56 | 43.19 | 42.48 | 19.72 | 21.52 |
Shareholders' Equity
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Apr '26 Apr 30, 2026 | Apr '25 Apr 30, 2025 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 |
Common Stock | 0.58 | 0.58 | 0.58 | 0.58 | 0.5 | 0.5 |
Additional Paid-In Capital | 24.92 | 24.92 | 24.92 | 24.92 | - | - |
Comprehensive Income & Other | 4.89 | 5.62 | 6.04 | 12.83 | 12.25 | 7.31 |
Total Common Equity | 30.39 | 31.12 | 31.54 | 38.33 | 12.75 | 7.81 |
Minority Interest | 0.98 | 0.81 | 0.84 | 0.86 | 0.92 | 0.99 |
Shareholders' Equity | 31.37 | 31.92 | 32.38 | 39.19 | 13.66 | 8.81 |
Total Liabilities & Equity | 61.58 | 70.48 | 75.57 | 81.68 | 33.38 | 30.32 |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Apr '26 Apr 30, 2026 | Apr '25 Apr 30, 2025 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 |
Total Debt | 7.19 | 9.17 | 9.83 | 8.89 | - | 3.18 |
Net Cash (Debt) | 1.75 | 2.91 | -4.48 | -1.91 | 7.42 | 1.79 |
Net Cash Growth | - | - | - | - | 314.70% | - |
Net Cash Per Share | 0.05 | 0.08 | -0.12 | -0.05 | 0.24 | 0.06 |
Filing Date Shares Outstanding | 35.95 | 35.95 | 35.95 | 35.95 | 31 | 30.38 |
Total Common Shares Outstanding | 35.95 | 35.95 | 35.95 | 35.95 | 31 | 30.38 |
Working Capital | -2.16 | -0.56 | -3.67 | 4.78 | 10.22 | 6.29 |
Book Value Per Share | 0.85 | 0.87 | 0.88 | 1.07 | 0.41 | 0.26 |
Tangible Book Value | -1 | -0.17 | 0.37 | 3.57 | 12.7 | 7.69 |
Tangible Book Value Per Share | -0.03 | -0.00 | 0.01 | 0.10 | 0.41 | 0.25 |
Buildings | - | 5.35 | 5.35 | 5.35 | 5.35 | 6.32 |
Machinery | - | 5.06 | 5.21 | 6.28 | 0.18 | 1.05 |