Imperial Riviera d.d. (ZSE:HIMR)
Croatia flag Croatia · Delayed Price · Currency is EUR
127.00
0.00 (0.00%)
At close: Aug 4, 2026

Imperial Riviera d.d. Financials Overview

Millions EUR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
131.77130.11113.6491.3677.4837.38
Revenue Growth
10.75%14.49%24.39%17.91%107.29%213.34%
Gross Profit
52.7552.1345.4634.8829.0915.54
Operating Income
14.1416.0915.4975.28-0.89
Net Income
10.0419.9812.8912.041.332.07
Earnings Per Share
4.418.775.665.280.580.91
EPS Growth
-50.26%54.96%7.06%806.93%-35.86%-

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Hotels and Resorts
116.16114.1898.2377.4165.3728.96
Other Segment
5.2954.123.322.360.83
Campsites
11.6911.9911.6210.649.767.59
Elimination of Revenue between Segments
-1.37-1.07-0.32---
Total
131.77130.11113.6491.3677.4837.38

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
11.317.5919.288.7828.9170.83
Total Debt
140.68137.08114.9109.59110.3938.01
Net Cash (Debt)
-129.37-129.49-95.62-100.81-81.4832.82
Net Cash Growth
------
Net Cash Per Share
-56.76-56.81-41.95-44.23-35.7514.40

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
42.5936.2242.4826.8219.2418.06
Capital Expenditures
-30.68-53.99-42.41-31.23-18.21-4.19
Free Cash Flow
11.92-17.770.07-4.41.0213.87
Free Cash Flow Growth
-----92.62%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
40.03%40.07%40.00%38.17%37.54%41.56%
Operating Margin
10.73%12.37%13.63%7.66%6.81%-2.39%
Pretax Margin
8.77%10.50%10.69%4.58%3.50%2.84%
Profit Margin
7.62%15.36%11.35%13.18%1.71%5.54%
FCF Margin
9.04%-13.66%0.06%-4.82%1.32%37.10%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
4.630-4.6304.6302.0704.646
Dividend Per Share Growth
0%-0%123.67%-55.45%-
Dividend Yield
3.65%-4.91%4.98%2.26%5.03%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
28.8312.5518.0319.87181.0879.88
P/FCF Ratio
24.29-3576.95-234.8411.93
PS Ratio
2.201.932.052.623.104.43