Imperial Riviera d.d. (ZSE:HIMR)
Croatia flag Croatia · Delayed Price · Currency is EUR
116.00
0.00 (0.00%)
At close: Jul 21, 2026

Imperial Riviera d.d. Financials Overview

Millions EUR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
130.76130.11113.6491.3677.4837.38
Revenue Growth
16.01%14.49%24.39%17.91%107.29%213.34%
Gross Profit
52.252.1345.4634.8829.0915.54
Operating Income
14.7716.0915.4975.28-0.89
Net Income
16.819.9812.8912.041.332.07
Earnings Per Share
7.378.775.665.280.580.91
EPS Growth
-54.96%7.06%806.93%-35.86%-

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Hotels and Resorts
114.89114.1898.2377.4165.3728.96
Campsites
11.9411.9911.6210.649.767.59
Other Segment
5.0654.123.322.360.83
Elimination of Revenue between Segments
-1.13-1.07-0.32---
Total
130.76130.11113.6491.3677.4837.38

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
5.087.5919.288.7828.9170.83
Total Debt
140137.08114.9109.59110.3938.01
Net Cash (Debt)
-134.92-129.49-95.62-100.81-81.4832.82
Net Cash Growth
------
Net Cash Per Share
-59.19-56.81-41.95-44.23-35.7514.40

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
40.936.2242.4826.8219.2418.06
Capital Expenditures
-47.16-53.99-42.41-31.23-18.21-4.19
Free Cash Flow
-6.26-17.770.07-4.41.0213.87
Free Cash Flow Growth
-----92.62%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
39.92%40.07%40.00%38.17%37.54%41.56%
Operating Margin
11.30%12.37%13.63%7.66%6.81%-2.39%
Pretax Margin
9.68%10.50%10.69%4.58%3.50%2.84%
Profit Margin
12.85%15.36%11.35%13.18%1.71%5.54%
FCF Margin
-4.79%-13.66%0.06%-4.82%1.32%37.10%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
4.630-4.6304.6302.0704.646
Dividend Per Share Growth
0%-0%123.67%-55.45%-
Dividend Yield
3.99%-4.91%4.98%2.26%5.03%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
15.7412.5518.0319.87181.0879.88
P/FCF Ratio
--3576.95-234.8411.93
PS Ratio
2.021.932.052.623.104.43