Imperial Riviera d.d. Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 7, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	296	251	233	239	240	165
Market Cap Growth	110.63%	7.84%	-2.86%	-0.47%	45.40%	18.82%
Enterprise Value	424	379	342	345	310	172
Last Close Price	130.00	106.08	94.26	92.91	91.51	92.41
PE Ratio	17.64	12.55	18.03	19.87	181.08	79.88
PS Ratio	2.27	1.93	2.05	2.62	3.10	4.43
PB Ratio	1.24	1.00	0.96	1.00	1.04	0.69
P/TBV Ratio	1.25	1.01	0.97	1.01	1.05	0.69
P/FCF Ratio	-	-	3576.95	-	234.84	11.93
P/OCF Ratio	7.25	6.92	5.47	8.92	12.50	9.16
EV/Sales Ratio	3.25	2.91	3.01	3.78	4.00	4.59
EV/EBITDA Ratio	10.71	9.75	9.73	13.68	14.04	14.34
EV/EBIT Ratio	28.25	23.55	22.05	49.30	58.69	-
EV/FCF Ratio	-67.75	-	5255.00	-	302.32	12.37
Debt / Equity Ratio	0.55	0.55	0.48	0.46	0.48	0.16
Debt / EBITDA Ratio	3.34	3.47	3.26	4.34	5.01	3.18
Debt / FCF Ratio	-	-	1767.72	-	107.80	2.74
Net Debt / Equity Ratio	0.53	0.52	0.40	0.42	0.35	-0.14
Net Debt / EBITDA Ratio	3.27	3.33	2.73	4.00	3.70	-2.74
Net Debt / FCF Ratio	-20.30	-7.29	1471.06	-22.90	79.57	-2.37
Asset Turnover	0.33	0.33	0.30	0.25	0.24	0.15
Inventory Turnover	30.41	37.27	43.13	42.18	61.12	59.46
Quick Ratio	0.16	0.24	0.55	0.39	1.13	5.62
Current Ratio	0.24	0.34	0.62	1.34	1.82	6.05
Return on Equity (ROE)	7.14%	8.19%	5.42%	5.20%	0.58%	1.06%
Return on Assets (ROA)	2.38%	2.55%	2.59%	1.21%	1.02%	-0.23%
Return on Invested Capital (ROIC)	4.02%	4.49%	4.58%	2.15%	1.02%	-0.48%
Return on Capital Employed (ROCE)	4.20%	4.40%	4.50%	2.10%	1.60%	-0.30%
Earnings Yield	5.67%	7.97%	5.55%	5.03%	0.55%	1.25%
FCF Yield	-2.11%	-7.09%	0.03%	-1.84%	0.43%	8.38%
Dividend Yield	3.56%	-	4.91%	4.98%	2.26%	5.03%
Payout Ratio	62.81%	52.82%	81.85%	39.19%	795.48%	-
Buyback Yield / Dilution	-	-	-	-	-	-53.04%
Total Shareholder Return	3.56%	-	4.91%	4.98%	2.26%	-48.01%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.