Hrvatska postanska banka d.d. (ZSE:HPB)

Marinus Pharmaceuticals Income Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Interest Income on Loans	243.19	258.61	191.37	103.06	73.13	77.55
Interest Income on Investments	2.52	2.51	1.59	1.48	0.89	-
Total Interest Income	245.71	261.12	192.96	104.53	74.02	77.55
Interest Paid on Deposits	81.11	83.16	28.65	7.37	4.27	6.39
Interest Paid on Borrowings	0.22	0.22	0.1	0.02	0.01	-
Total Interest Expense	81.33	83.38	28.75	7.4	4.28	6.39
Net Interest Income	164.38	177.73	164.21	97.14	69.74	71.16
Net Interest Income Growth (YoY)	-9.50%	8.24%	69.05%	39.29%	-2.00%	-2.92%
Gain (Loss) on Sale of Assets	1.4	1.4	0.09	0.42	0.67	0.31
Gain (Loss) on Sale of Investments	0.04	0.03	0.02	0.28	-	-
Other Non-Interest Income	49.13	45.94	47.48	35.15	40.1	35.91
Total Non-Interest Income	51.98	47.36	47.59	35.85	40.77	36.22
Non-Interest Income Growth (YoY)	18.17%	-0.47%	32.74%	-12.07%	12.58%	-21.62%
Revenues Before Loan Losses	216.36	225.1	211.8	132.99	110.51	107.38
Provision for Loan Losses	9.58	14.36	5.9	23.69	9.04	15.15
Revenue	206.79	210.73	205.89	109.3	101.47	92.22
Revenue Growth (YoY)	-4.88%	2.35%	88.38%	7.71%	10.03%	-6.13%
Occupancy Expenses	12.84	13.37	14.49	13.03	9.02	10.15
Selling, General & Administrative	78.83	79.58	79.21	74.35	47.65	46.83
Other Non-Interest Expense	35.38	27.73	12.1	25.88	12.29	4.04
Total Non-Interest Expense	127.05	120.68	105.8	113.25	68.96	61.02
EBT Excluding Unusual Items	79.74	90.05	100.09	-3.96	32.51	31.2
Asset Writedown	0.03	-	-2.87	-0.99	0.28	-0.93
Other Unusual Items	-	-	-	135.21	-	-
Pretax Income	79.77	90.05	97.22	130.27	32.79	30.28
Income Tax Expense	14.98	16.52	14.14	3.6	5.83	5.99
Net Income	64.79	73.54	83.09	126.67	26.96	24.29
Net Income to Common	64.79	73.54	83.09	126.67	26.96	24.29
Net Income Growth	-22.31%	-11.50%	-34.40%	369.80%	11.00%	23.03%
Basic Shares Outstanding	2	2	2	2	2	2
Diluted Shares Outstanding	2	2	2	2	2	2
Shares Change (YoY)	-	-	-	0.04%	-	-
EPS (Basic)	32.00	36.32	41.04	62.56	13.32	12.00
EPS (Diluted)	32.00	36.32	41.04	62.56	13.32	12.00
EPS Growth	-	-11.50%	-34.40%	369.62%	11.00%	23.04%
Dividend Per Share	-	-	23.900	2.610	-	-
Dividend Growth	-	-	815.71%	-	-	-
Effective Tax Rate	18.78%	18.34%	14.54%	2.76%	17.78%	19.77%

Source: S&P Global Market Intelligence. Banks template. Financial Sources.