Broadstone Net Lease, Inc. (BNL)
NYSE: BNL · Real-Time Price · USD
20.23
-0.11 (-0.54%)
May 29, 2026, 4:00 PM EDT - Market closed
Broadstone Net Lease Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Property Revenue | 466.85 | 454.14 | 431.8 | 442.89 | 407.51 | 382.88 |
| 466.85 | 454.14 | 431.8 | 442.89 | 407.51 | 382.88 | |
Revenue Growth (YoY) | 7.29% | 5.17% | -2.50% | 8.68% | 6.44% | 19.04% |
Property Expenses | 23.66 | 22.97 | 24.74 | 22.58 | 21.77 | 18.46 |
Total Property Expenses | 23.66 | 22.97 | 24.74 | 22.58 | 21.77 | 18.46 |
Gross Profit | 443.19 | 431.17 | 407.06 | 420.31 | 385.74 | 364.42 |
Selling, General & Admin | 39.56 | 38.88 | 37.99 | 39.43 | 37.38 | 36.37 |
Depreciation & Amortization Expenses | 166.12 | 164.09 | 156.18 | 158.63 | 154.81 | 132.1 |
Other Operating Expenses | 23.61 | 39.73 | 49 | 31.27 | 5.54 | 28.21 |
Operating Income | 213.9 | 188.46 | 163.89 | 190.99 | 188.02 | 167.75 |
Net Gains on Disposal of Properties | 19.32 | 12.6 | 73.15 | 54.31 | 15.95 | 13.52 |
Interest Income | 0.34 | 0.39 | 0.99 | 0.51 | 0.04 | 0.02 |
Interest Expense | -99.65 | -94.47 | -74.08 | -80.05 | -78.65 | -64.15 |
Other Non-Operating Income (Expense) | -5.59 | -7.57 | 5.03 | -2.44 | 4.11 | -7.61 |
Total Non-Operating Income (Expense) | -85.59 | -89.05 | 5.1 | -27.68 | -58.55 | -58.22 |
Pretax Income | 128.32 | 99.42 | 168.99 | 163.31 | 129.48 | 109.53 |
Net Income | 126.12 | 96.5 | 162.44 | 155.48 | 122.12 | 102.43 |
Minority Interest in Earnings | 2.2 | 2.92 | 6.55 | 7.83 | 7.36 | 7.1 |
Net Income to Common | 126.12 | 96.5 | 162.44 | 155.48 | 122.12 | 102.43 |
Net Income Growth | 10.56% | -40.60% | 4.48% | 27.32% | 19.22% | 100.13% |
Shares Outstanding (Basic) | 189 | 188 | 187 | 187 | 170 | 153 |
Shares Outstanding (Diluted) | 198 | 198 | 197 | 196 | 180 | 164 |
Shares Change (YoY) | 34.26% | 0.48% | 0.15% | 8.94% | 9.90% | 27.31% |
EPS (Basic) | 0.66 | 0.51 | 0.86 | 0.83 | 0.72 | 0.67 |
EPS (Diluted) | 0.65 | 0.50 | 0.86 | 0.83 | 0.72 | 0.67 |
EPS Growth | 6.56% | -41.86% | 3.61% | 15.28% | 7.46% | 52.27% |
Shares Outstanding | 191.77 | 191.42 | 188.63 | 187.61 | 186.11 | 162.38 |
Free Cash Flow | -545.25 | -468.14 | -137.6 | 100.33 | -660.23 | -421.69 |
Free Cash Flow Per Share | -2.75 | -2.37 | -0.70 | 0.51 | -3.66 | -2.57 |
Dividends Per Share | 1.163 | 1.160 | 1.155 | 1.120 | 1.080 | 1.025 |
Dividend Growth | 0.22% | 0.43% | 3.13% | 3.70% | 5.37% | 166.23% |
Gross Margin | 94.93% | 94.94% | 94.27% | 94.90% | 94.66% | 95.18% |
Operating Margin | 45.82% | 41.50% | 37.96% | 43.12% | 46.14% | 43.81% |
Profit Margin | 27.49% | 21.89% | 39.14% | 36.87% | 31.77% | 28.61% |
FCF Margin | -116.79% | -103.08% | -31.87% | 22.65% | -162.01% | -110.14% |
EBITDA | 375.6 | 348.08 | 315.66 | 343.77 | 338.02 | 296.64 |
EBITDA Margin | 80.45% | 76.65% | 73.10% | 77.62% | 82.95% | 77.48% |
EBIT | 213.9 | 188.46 | 163.89 | 190.99 | 188.02 | 167.75 |
EBIT Margin | 45.82% | 41.50% | 37.96% | 43.12% | 46.14% | 43.81% |