Broadstone Net Lease, Inc. (BNL)

Broadstone Net Lease Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Operating Activities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Net Income	145.76	96.5	162.44	155.48	122.12	102.43
Depreciation & Amortization	167.1	154.32	150.17	151.88	141.5	125.09
Other Amortization	6.19	5.49	3.93	3.86	3.59	3.72
Gain (Loss) on Sale of Assets	-31.74	-12.6	-73.15	-54.31	-15.95	-13.52
Asset Writedown	16.51	45.03	50.6	32.17	14.04	32.01
Stock-Based Compensation	10.41	9.6	7.36	6.36	5.32	4.67
Change in Accounts Receivable	0.72	-1.12	-1.74	0.78	0.66	0.78
Change in Accounts Payable	-10.2	4.47	-0.91	-8.23	-1.15	2.89
Change in Other Net Operating Assets	2.93	10.12	0.62	-1.72	0.8	2.8
Other Operating Activities	-24.65	-12.3	-23.06	-15.2	-14.99	-15.92
Operating Cash Flow	283.02	299.5	276.25	271.07	255.91	244.94
Operating Cash Flow Growth	0.38%	8.41%	1.91%	5.92%	4.48%	36.81%

Investing Activities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Acquisition of Real Estate Assets	-807.12	-768.82	-414.05	-170.75	-916.14	-666.63
Sale of Real Estate Assets	142.52	93.55	354.35	194.96	56.44	83.81
Net Sale / Acq. of Real Estate Assets	-664.6	-675.27	-59.7	24.21	-859.71	-582.82
Other Investing Activities	-	-	-	0.13	0.06	0.51
Investing Cash Flow	-664.6	-675.27	-59.7	24.34	-859.64	-582.3

Financing Activities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Long-Term Debt Issued	-	1,648	256.5	215.5	1,400	738.41
Long-Term Debt Repaid	-	-1,054	-250.26	-331.5	-1,060	-587.47
Net Debt Issued (Repaid)	561.95	594.15	6.24	-116	339.98	150.94
Issuance of Common Stock	38.8	38.8	-	-	503.06	292.63
Common Dividends Paid	-219.21	-218.78	-216.76	-207.52	-181.22	-154.46
Other Financing Activities	-9.02	-20.75	-10.67	-11.3	-25.81	-34.7

Net Cash Flow

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Net Cash Flow	-9.06	17.65	-4.64	-39.41	32.27	-82.96

Free Cash Flow

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Levered Free Cash Flow	230.6	201.2	192.02	229.38	165.19	219.05
Unlevered Free Cash Flow	289.61	254.75	234.38	275.55	210.76	255.42

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Cash Interest Paid	100.87	80.25	73.67	77.15	72	57.3
Cash Income Tax Paid	0.78	1.12	-0.46	0.31	0.4	0.6
Change in Working Capital	-6.55	13.47	-2.03	-9.17	0.31	6.47

SEC Filings: 10-K · 10-Q

Data Source: S&P Global Market Intelligence Last updated: Apr 30, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Sep 2, 2026

Data Sources Report a data error