Broadstone Net Lease Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	Current	2023	2022	2021	2020	2019	2018	2017	2016	2015
Market Capitalization	2,733	3,225	2,806	4,003	2,835	-	-	-	-	-
Market Cap Growth	-	14.91%	-29.89%	41.19%	-	-	-	-	-	-
Enterprise Value	4,638	5,116	4,808	5,670	4,276	1,969	1,427	1,168	843	634
PE Ratio	17.64	20.74	22.98	39.08	55.39	-	-	-	-	-
PS Ratio	6.20	7.28	6.89	10.45	8.81	-	-	-	-	-
PB Ratio	0.90	1.06	0.91	1.55	1.23	-	-	-	-	-
P/FCF Ratio	9.30	10.92	-4.65	-11.86	18.94	-	-	-	-	-
P/OCF Ratio	10.13	11.90	10.97	16.34	15.84	-	-	-	-	-
EV/Sales Ratio	10.47	11.55	11.80	14.81	13.29	6.59	6.01	6.43	5.90	6.47
EV/EBITDA Ratio	11.92	13.15	13.66	19.09	16.46	7.58	6.90	7.64	7.52	8.97
EV/EBIT Ratio	19.63	21.65	23.79	33.71	33.34	12.76	11.60	12.95	12.72	15.14
EV/FCF Ratio	15.70	17.32	-7.96	-16.81	28.57	-2.88	-3.56	-2.27	-2.11	-1.42
Debt / Equity Ratio	0.63	0.63	0.65	0.66	0.67	1.19	1.02	0.99	0.95	0.99
Debt / EBITDA Ratio	4.91	4.91	5.75	5.69	5.93	7.63	6.99	7.70	7.73	9.36
Debt / FCF Ratio	6.47	6.47	-3.35	-5.01	10.30	-2.89	-3.61	-2.29	-2.16	-1.48
Asset Turnover	0.08	0.08	0.08	0.09	0.08	0.08	0.08	0.08	0.08	-
Interest Coverage	2.95	2.95	2.57	2.62	1.68	2.13	2.33	2.59	2.21	1.85
Return on Equity (ROE)	5.00%	5.00%	4.30%	4.10%	2.70%	5.10%	5.20%	5.20%	4.60%	-
Return on Assets (ROA)	2.90%	2.90%	2.40%	2.30%	1.20%	2.20%	2.40%	2.40%	2.10%	-
Return on Capital (ROIC)	3.83%	3.83%	3.64%	3.87%	3.09%	3.59%	3.77%	3.58%	3.58%	3.18%
Earnings Yield	5.66%	4.82%	4.35%	2.56%	1.81%	-	-	-	-	-
FCF Yield	10.75%	9.16%	-21.51%	-8.43%	5.28%	-	-	-	-	-
Dividend Yield	7.76%	4.80%	6.70%	4.10%	2.00%	-	-	-	-	-
Payout Ratio	136.14%	100.60%	150.00%	153.00%	87.50%	0.00%	0.00%	0.00%	0.00%	0.00%
Buyback Yield / Dilution	-8.94%	-8.94%	-9.90%	-27.31%	-25.21%	-17.37%	-18.01%	-27.20%	-49.93%	-46.69%
Total Shareholder Return	-1.22%	-4.14%	-3.20%	-23.21%	-23.21%	-17.37%	-18.01%	-27.20%	-49.93%	-46.69%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).