Diebold Nixdorf, Incorporated (DBD)
NYSE: DBD · Real-Time Price · USD
81.14
+0.10 (0.12%)
May 29, 2026, 4:00 PM EDT - Market closed
Diebold Nixdorf Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,856 | 3,806 | 3,751 | 3,761 | 3,461 | 3,905 | |
Revenue Growth (YoY) | 4.32% | 1.46% | -0.25% | 8.66% | -11.38% | 0.07% |
Cost of Revenue | 2,884 | 2,845 | 2,831 | 2,888 | 2,703 | 2,862 |
Gross Profit | 972 | 961.2 | 920 | 873 | 757.3 | 1,043 |
Selling, General & Admin | 637.9 | 632.5 | 643.6 | 684.7 | 741.6 | 775.6 |
Research & Development | 86.2 | 86.7 | 93.6 | 96.7 | 120.7 | 126.3 |
Other Operating Expenses | -2 | - | 0.7 | 4.7 | 106.7 | 4.4 |
Total Operating Expenses | 722.1 | 719.2 | 737.9 | 786.1 | 969 | 906.3 |
Operating Income | 249.9 | 242 | 182.1 | 86.9 | -211.7 | 137.1 |
Interest Income | 10.3 | 8.9 | 12.3 | 13 | 10 | 6.1 |
Interest Expense | -87.5 | -85.7 | -155.3 | -246.7 | -199.2 | -195.3 |
Other Non-Operating Income (Expense) | -25.5 | -43.6 | 10.7 | 1,599 | -35.5 | 1.7 |
Total Non-Operating Income (Expense) | -102.7 | -120.4 | -132.3 | 1,365 | -224.7 | -187.5 |
Pretax Income | 147.2 | 121.6 | 49.8 | 1,452 | -436.4 | -50.4 |
Provision for Income Taxes | 20.6 | 24.1 | 64.3 | 75.7 | 149.2 | 27.7 |
Net Income | 107.9 | 94.6 | -16.5 | 1,376 | -581.4 | -78.8 |
Minority Interest in Earnings | 2.5 | 2.9 | 2 | 0.5 | -4.2 | 0.7 |
Net Income to Common | 107.9 | 94.6 | -16.5 | 1,376 | -581.4 | -78.8 |
Shares Outstanding (Basic) | 36 | 37 | 38 | 80 | 79 | 78 |
Shares Outstanding (Diluted) | 37 | 37 | 38 | 81 | 79 | 78 |
Shares Change (YoY) | -2.66% | -1.06% | -53.81% | 3.04% | 0.89% | 0.90% |
EPS (Basic) | 2.99 | 2.57 | -0.44 | -1.01 | -7.36 | -1.01 |
EPS (Diluted) | 2.95 | 2.54 | -0.44 | -1.01 | -7.36 | -1.01 |
Shares Outstanding | 34.75 | 35.38 | 37.58 | 37.57 | 79.1 | 78.35 |
Free Cash Flow | 281.6 | 263.3 | 131.8 | 152.6 | -412.3 | 103.1 |
Free Cash Flow Growth | 6.95% | 99.77% | -13.63% | - | - | - |
Free Cash Flow Per Share | 7.69 | 7.08 | 3.51 | 1.87 | -5.22 | 1.32 |
Gross Margin | 25.20% | 25.26% | 24.53% | 23.21% | 21.88% | 26.72% |
Operating Margin | 6.48% | 6.36% | 4.85% | 2.31% | -6.12% | 3.51% |
Profit Margin | 2.86% | 2.56% | -0.39% | 36.61% | -16.92% | -2.00% |
FCF Margin | 7.30% | 6.92% | 3.51% | 4.06% | -11.91% | 2.64% |
EBITDA | 256.5 | 248.4 | 184 | 87.8 | -126.6 | 232.6 |
EBITDA Margin | 6.65% | 6.53% | 4.91% | 2.33% | -3.66% | 5.96% |
EBIT | 249.9 | 242 | 182.1 | 86.9 | -211.7 | 137.1 |
EBIT Margin | 6.48% | 6.36% | 4.85% | 2.31% | -6.12% | 3.51% |
Effective Tax Rate | 13.99% | 19.82% | 129.12% | 5.21% | -34.19% | -54.96% |