| 373.6 | 387.3 | 311.3 | 592.3 | 319.1 | 388.9 |
| - | 29.1 | 16.9 | 13.4 | 24.6 | 34.3 |
Cash & Short-Term Investments | 373.6 | 416.4 | 328.2 | 605.7 | 343.7 | 423.2 |
| 13.80% | 26.87% | -45.81% | 76.23% | -18.79% | 17.00% |
| 597 | 609.4 | 588.5 | 721.8 | 612.2 | 595.2 |
| 553.1 | 521 | 528.1 | 589.8 | 588.1 | 544.2 |
| 276.4 | 240 | 223.1 | 236.6 | 226.9 | 324.7 |
| 1,800 | 1,787 | 1,668 | 2,154 | 1,771 | 1,887 |
Net Property, Plant & Equipment | 293 | 286 | 246.2 | 257.7 | 229.2 | 290.5 |
| 764.6 | 792.4 | 778.6 | 891.3 | 257.6 | 347.5 |
| 632.1 | 642.4 | 586.4 | 612.3 | 702.3 | 743.6 |
| - | - | - | 6.5 | 7.6 | 11 |
| 340.1 | 346.8 | 264.4 | 240.3 | 97.4 | 227.3 |
|
| 482.6 | 431.1 | 460.2 | 529 | 611.6 | 706.3 |
| 165.6 | 201.6 | 173.2 | 160.1 | 107.9 | 186.5 |
| - | - | - | 0.3 | 24 | 47.1 |
Current Portion of Leases | - | - | - | 39.6 | 39 | 54.5 |
| 359.4 | 325.8 | 320.7 | 376.2 | 453.2 | 322.4 |
Other Current Liabilities | 396.4 | 413 | 312.2 | 315.8 | 369.2 | 432.6 |
Total Current Liabilities | 1,404 | 1,372 | 1,266 | 1,421 | 1,605 | 1,749 |
| 939.4 | 938.5 | 927.3 | 1,252 | 2,586 | 2,246 |
| - | - | - | 65.1 | 76.7 | 103 |
Other Long-Term Liabilities | 460.3 | 439.6 | 411.7 | 344.3 | 168.7 | 246.2 |
Total Long-Term Liabilities | 1,400 | 1,378 | 1,339 | 1,662 | 2,831 | 2,595 |
|
| 0.4 | 0.4 | 0.4 | 0.4 | 119.8 | 118.3 |
| -191.1 | -130.7 | - | - | -585.6 | -582.1 |
Additional Paid-in Capital | 1,064 | 1,061 | 1,048 | 1,039 | 851.6 | 819.6 |
Accumulated Other Comprehensive Income | 52.7 | 77.8 | -117.9 | 7.6 | -360 | -378.5 |
| 96.9 | 91.9 | -1.1 | 17.1 | -1,407 | -822.4 |
Total Common Shareholders' Equity | 1,023 | 1,100 | 929.8 | 1,064 | -1,381 | -845.1 |
| 3.3 | 4.9 | 8.4 | 15.4 | 9.8 | 8.1 |
| 1,026 | 1,105 | 938.2 | 1,079 | -1,371 | -837 |
Total Liabilities & Equity | 3,830 | 3,854 | 3,544 | 4,162 | 3,065 | 3,507 |
| 939.4 | 938.5 | 927.3 | 1,357 | 2,726 | 2,450 |
| -565.8 | -522.1 | -599.1 | -751.7 | -2,382 | -2,027 |
| -15.45 | -14.04 | -15.93 | -9.23 | -30.15 | -25.89 |
| 1,023 | 1,100 | 929.8 | 1,064 | -1,381 | -845.1 |
| 27.93 | 29.57 | 24.73 | 13.07 | -17.48 | -10.79 |
| -373.8 | -334.9 | -435.2 | -439.8 | -2,341 | -1,936 |
Tangible Book Value Per Share | -10.21 | -9.00 | -11.57 | -5.40 | -29.63 | -24.73 |